Arena Capacity - Ticket Price Attendance - % |
Arena Name | Bell Centre |
Level 1: | 5000 - $55 - 5 000 - 100,00% |
Level 2: | 5000 - $35 - 5 000 - 100,00% |
Level 3: | 5000 - $15 - 5 000 - 100,00% |
Level 4: | 4000 - $10 - 4 000 - 100,00% |
Luxury : | 1000 - $145 - 1 000 - 100,00% |
Total Capacity : | 20000 |
Team Popularity : | 90,00% |
Farm |
Farm Level 1: | 5000 - $30 - 0 - 0,00% |
Farm Level 2: | 5000 - $10 - 0 - 0,00% |
Farm Total Capacity : | 10000 |
Team Popularity : | 110,00% |
Income |
Home Games Left | 0 |
Average Attendance - % | 20 000 - 100,00% |
Average Income per Game | $1,057,900 |
Year to Date Revenue | $1,057,900 |
Farm |
Home Games Left | 0 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | $0 |
Year to Date Revenue | $0 |
Expense |
Pro Players Total Salaries | $83,305,001 |
Farm Players Total Salaries | $6,488,505 |
Coaches Total Salaries | $1,250,000 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | ($10,250,000) |
Pro Year To Date Expenses | $0 |
Farm Year To Date Expenses | $0 |
Pro Salary Cap To Date | $0 |
Farm Salary Cap To Date | $0 |
Current Bank Account | $50,215,780 |
Projected Bank Account | $50,215,780 |
|
Pro Players Salaries |
Rick Nash |
$10,000,000 (1) |
-Salary Remaining : |
$7,857,143 |
Tyler Seguin |
$8,500,000 (3) |
-Salary Remaining : |
$6,678,571 |
Brent Seabrook |
$6,800,000 (1) |
-Salary Remaining : |
$5,342,857 |
Zach Parise |
$6,750,000 (1) |
-Salary Remaining : |
$5,303,571 |
Brett MacLean |
$6,500,000 (3) |
-Salary Remaining : |
$5,107,143 |
John Gaudreau |
$6,250,000 (1) |
-Salary Remaining : |
$4,910,714 |
Tyler Toffoli |
$5,250,000 (6) |
-Salary Remaining : |
$4,125,000 |
Adam Dennis |
$4,800,000 (2) |
-Salary Remaining : |
$3,771,429 |
John Moore |
$4,200,000 (7) |
-Salary Remaining : |
$3,300,000 |
Gabriel Landeskog |
$3,100,000 (6) |
-Salary Remaining : |
$2,435,714 |
Francois Bouchard |
$3,000,000 (3) |
-Salary Remaining : |
$2,357,143 |
Erik Brannstrom |
$2,630,000 (3) |
-Salary Remaining : |
$2,066,429 |
Jamieson Oleksiak |
$2,250,000 (2) |
-Salary Remaining : |
$1,767,857 |
Michael St-Croix |
$2,250,000 (2) |
-Salary Remaining : |
$1,767,857 |
Mattias Janmark Nylén |
$2,000,000 (1) |
-Salary Remaining : |
$1,571,429 |
Joe Colborne |
$1,500,000 (1) |
-Salary Remaining : |
$1,178,571 |
Jack Johnson |
$1,500,000 (1) |
-Salary Remaining : |
$1,178,571 |
Jared McIsaac |
$1,425,000 (1) |
-Salary Remaining : |
$1,119,643 |
Zack Fucale |
$1,400,000 (3) |
-Salary Remaining : |
$1,100,000 |
Alexandre Carrier |
$1,000,000 (2) |
-Salary Remaining : |
$785,714 |
Vladimir Zharkov |
$950,000 (3) |
-Salary Remaining : |
$746,429 |
Mathieu Brisebois |
$750,000 (3) |
-Salary Remaining : |
$589,286 |
Al Montoya |
$500,001 (2) |
-Salary Remaining : |
$392,858 |
Total Pro Players | 23 |
Salary Commitment |
Year 2023 : $83,305,001 |
Year 2024 : $47,080,001 |
Year 2025 : $36,280,000 |
Year 2026 : $12,550,000 |
Salary Average Commitment |
Year 2023 : $80,055,001 |
Year 2024 : $46,630,001 |
Year 2025 : $35,830,000 |
Year 2026 : $12,100,000 |
Salary Cap with 1 Way Contract |
Year 2023 : $83,305,001 |
Year 2024 : $47,080,001 |
Year 2025 : $36,280,000 |
Year 2026 : $12,550,000 |
|
Farm Players Salaries |
Alexei Emelin |
$440,000 (1) |
Salary Remaining : |
$345,714 |
Jordan Schmaltz |
$340,000 (1) |
Salary Remaining : |
$267,143 |
Atte Engren |
$300,000 (2) |
Salary Remaining : |
$235,714 |
Charles Hudon |
$280,000 (2) |
Salary Remaining : |
$220,000 |
Brendan Brisson |
$250,000 (3) |
Salary Remaining : |
$196,429 |
Ian Mitchell |
$240,000 (3) |
Salary Remaining : |
$188,571 |
Tomas Kundratek |
$200,505 (1) |
Salary Remaining : |
$157,540 |
Felix Bibeau |
$200,000 (2) |
Salary Remaining : |
$157,143 |
Marc-Olivier Roy |
$200,000 (3) |
Salary Remaining : |
$157,143 |
Reilly Walsh |
$196,000 (3) |
Salary Remaining : |
$154,000 |
Nicolas Roy |
$195,000 (2) |
Salary Remaining : |
$153,214 |
Logan Cooley |
$185,000 (2) |
Salary Remaining : |
$145,357 |
Simon Edvinsson |
$185,000 (1) |
Salary Remaining : |
$145,357 |
Axel Sandin-Pellikka |
$185,000 (3) |
Salary Remaining : |
$145,357 |
Brendan Lemieux |
$165,000 (1) |
Salary Remaining : |
$129,643 |
Frederick Gauthier |
$163,000 (3) |
Salary Remaining : |
$128,071 |
Matt Brassard |
$160,000 (2) |
Salary Remaining : |
$125,714 |
Maxime Comtois |
$150,000 (2) |
Salary Remaining : |
$117,857 |
Dan Vladar |
$150,000 (3) |
Salary Remaining : |
$117,857 |
Lian Bischel |
$130,000 (2) |
Salary Remaining : |
$102,143 |
Alex Beaucage |
$130,000 (1) |
Salary Remaining : |
$102,143 |
Justin Robidas |
$130,000 (3) |
Salary Remaining : |
$102,143 |
Thomas Milic |
$130,000 (3) |
Salary Remaining : |
$102,143 |
Alex Cotton |
$130,000 (1) |
Salary Remaining : |
$102,143 |
Alexis Vanier |
$128,000 (3) |
Salary Remaining : |
$100,571 |
Jason Gregoire |
$120,000 (1) |
Salary Remaining : |
$94,286 |
Ty Dellandrea |
$102,000 (3) |
Salary Remaining : |
$80,143 |
William Carrier |
$102,000 (1) |
Salary Remaining : |
$80,143 |
Jesperi Kotkaniemi |
$102,000 (2) |
Salary Remaining : |
$80,143 |
Patrice Cormier |
$100,000 (3) |
Salary Remaining : |
$78,572 |
Benjamin Finkelstein |
$100,000 (2) |
Salary Remaining : |
$78,572 |
Justin Haché |
$100,000 (3) |
Salary Remaining : |
$78,572 |
Peter Olvecky |
$100,000 (2) |
Salary Remaining : |
$78,572 |
Brent Aubin |
$100,000 (3) |
Salary Remaining : |
$78,572 |
Kalle Vaisanen |
$100,000 (1) |
Salary Remaining : |
$78,571 |
Xavier Bourgault |
$100,000 (2) |
Salary Remaining : |
$78,571 |
Joshua Roy |
$100,000 (3) |
Salary Remaining : |
$78,571 |
Brennan Othmann |
$100,000 (2) |
Salary Remaining : |
$78,571 |
Matthew Samoskevich |
$100,000 (1) |
Salary Remaining : |
$78,571 |
Jordan Harris |
$100,000 (2) |
Salary Remaining : |
$78,571 |
Total Farm Players | 40 |
Salary Commitment |
Year 2023 : $6,488,505 |
Year 2024 : $4,476,000 |
Year 2025 : $2,274,000 |
Year 2026 : $0 |
Salary Average Commitment |
Year 2023 : $6,488,505 |
Year 2024 : $4,476,000 |
Year 2025 : $2,274,000 |
Year 2026 : $0 |
|