Connexion

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5000 - $58 - 4 662 - 93,24%
Level 2: 5000 - $38 - 4 637 - 92,74%
Level 3: 5000 - $18 - 4 794 - 95,88%
Level 4: 4000 - $14 - 3 809 - 95,23%
Luxury : 1000 - $150 - 892 - 89,16%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $30 - 5 000 - 100,00%
Farm Level 2: 5000 - $25 - 3 045 - 60,90%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left3
Average Attendance - %18 794 - 93,97%
Average Income per Game$1,072,737
Year to Date Revenue$40,763,998
Farm
Home Games Left3
Average Attendance - %8 045 - 80,45%
Average Income per Game$336,927
Year to Date Revenue$12,803,234

Expense

Pro Players Total Salaries$64,001,000
Farm Players Total Salaries$4,431,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value($1,250,000)
Pro Year To Date Expenses$60,021,188
Farm Year To Date Expenses$4,198,659
Pro Salary Cap To Date$59,079,094
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,218,210
Farm Estimated Season Revenue$1,010,782
Pro Remaining Season Days11
Pro Expenses Per Days$342,111
Pro Estimated Expenses$3,763,221
Farm Remaining Season Days11
Farm Expenses Per Days$24,637
Farm Estimated Expenses$271,007
Estimated Season Expenses$4,034,228
Season Salary Cap$62,751,000
Estimate Under Maximum Salary Cap of $85,000,000$22,249,000
Estimate Over Minimum Salary Cap of $55,000,000 $7,751,000
Current Bank Account$82,596,241
Projected Bank Account$82,791,005

Pro Players Salaries

Wojtek Wolski $6,000,000 (1)
-Salary Remaining : $347,368
Jack Campbell $5,626,000 (8)
-Salary Remaining : $325,716
Greg Carey $5,000,000 (3)
-Salary Remaining : $289,474
Adam Henrique $5,000,000 (2)
-Salary Remaining : $289,474
Taylor Doherty $4,200,000 (6)
-Salary Remaining : $243,158
Stéphane Da Costa $3,500,000 (1)
-Salary Remaining : $202,632
Yannick Weber $3,500,000 (2)
-Salary Remaining : $202,632
IIja Zubov $3,000,000 (1)
-Salary Remaining : $173,684
Dustin Boyd $3,000,000 (3)
-Salary Remaining : $173,684
Dustin Jeffrey $3,000,000 (2)
-Salary Remaining : $173,684
Vincent Trochek $2,400,000 (1)
-Salary Remaining : $138,947
Nathan Beaulieu $2,250,000 (2)
-Salary Remaining : $130,263
Jeremy Blain $2,175,000 (1)
-Salary Remaining : $125,921
Peter Cehlarik $2,100,000 (3)
-Salary Remaining : $121,579
Luciano Aquino $2,100,000 (2)
-Salary Remaining : $121,579
Martin Jones $2,000,000 (1)
-Salary Remaining : $115,789
Gustav Possler $1,800,000 (3)
-Salary Remaining : $104,211
Brandon Gormley $1,750,000 (3)
-Salary Remaining : $101,316
Anthony Stolarz $1,750,000 (2)
-Salary Remaining : $101,316
Oscar Sundqvist $1,300,000 (3)
-Salary Remaining : $75,263
Darren Dietz $950,000 (1)
-Salary Remaining : $55,000
Joseph Duszak $850,000 (2)
-Salary Remaining : $49,211
David Bernhardt $750,000 (2)
-Salary Remaining : $43,421
Total Pro Players23
Salary Commitment
Year 2023 : $64,001,000
Year 2024 : $43,976,000
Year 2025 : $24,776,000
Year 2026 : $9,826,000
Salary Average Commitment
Year 2023 : $60,701,000
Year 2024 : $40,676,000
Year 2025 : $21,476,000
Year 2026 : $6,526,000
Salary Cap with 1 Way Contract
Year 2023 : $64,001,000
Year 2024 : $43,976,000
Year 2025 : $24,776,000
Year 2026 : $9,826,000

Farm Players Salaries

Tobias Stephan $300,000 (1)
Salary Remaining : $17,368
Felix Sandstrom $240,000 (2)
Salary Remaining : $13,895
Devante Smith-Pelly $240,000 (2)
Salary Remaining : $13,895
Anatoli Golyshev $200,000 (3)
Salary Remaining : $11,579
Ondrej Kase $200,000 (3)
Salary Remaining : $11,579
Ryan Sproul $198,000 (2)
Salary Remaining : $11,463
Zack Leslie $195,000 (2)
Salary Remaining : $11,289
Mirco Muller $170,000 (3)
Salary Remaining : $9,842
Jake Ryczek $160,000 (2)
Salary Remaining : $9,263
Kristopher Letang $150,000 (1)
Salary Remaining : $8,684
Christoph Bertschy $137,000 (3)
Salary Remaining : $7,932
Stelio Mattheos $132,000 (2)
Salary Remaining : $7,642
Liam Foudy $132,000 (3)
Salary Remaining : $7,642
Connor McClennon $130,000 (2)
Salary Remaining : $7,526
Gage Goncalves $130,000 (2)
Salary Remaining : $7,526
Owen Tippett $128,000 (2)
Salary Remaining : $7,411
Joey Keane $125,000 (2)
Salary Remaining : $7,237
Denis Malgin $125,000 (1)
Salary Remaining : $7,237
Pavel Dorofeyev $120,000 (3)
Salary Remaining : $6,947
Niklas Tikkinen $120,000 (2)
Salary Remaining : $6,947
Tyler Lewington $120,000 (1)
Salary Remaining : $6,947
Brett Leason $120,000 (2)
Salary Remaining : $6,947
Dmitri Sokolov $114,000 (1)
Salary Remaining : $6,600
Pascal Laberge $114,000 (1)
Salary Remaining : $6,600
Simon Holmstrom $110,000 (3)
Salary Remaining : $6,368
Leon Gawanke $110,000 (2)
Salary Remaining : $6,368
Mitchell Heard $105,000 (1)
Salary Remaining : $6,079
Brett Ritchie $105,000 (1)
Salary Remaining : $6,079
Adam Ruzicka $101,000 (1)
Salary Remaining : $5,847
Jaydon Dureau $100,000 (2)
Salary Remaining : $5,789
Total Farm Players30
Salary Commitment
Year 2023 : $4,431,000
Year 2024 : $3,197,000
Year 2025 : $1,069,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $4,431,000
Year 2024 : $3,197,000
Year 2025 : $1,069,000
Year 2026 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 5000 - $60 - 4 591 - 91,82%
Level 2: 5000 - $38 - 4 631 - 92,63%
Level 3: 5000 - $28 - 4 413 - 88,26%
Level 4: 4000 - $18 - 3 590 - 89,75%
Luxury : 1000 - $135 - 893 - 89,34%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $25 - 5 000 - 100,00%
Farm Level 2: 5000 - $13 - 5 000 - 100,00%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left2
Average Attendance - %18 119 - 90,59%
Average Income per Game$1,129,348
Year to Date Revenue$44,044,565
Farm
Home Games Left2
Average Attendance - %10 000 - 100,00%
Average Income per Game$283,100
Year to Date Revenue$11,040,900

Expense

Pro Players Total Salaries$65,200,000
Farm Players Total Salaries$5,730,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$750,000
Pro Year To Date Expenses$61,132,860
Farm Year To Date Expenses$6,244,227
Pro Salary Cap To Date$60,190,782
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,258,696
Farm Estimated Season Revenue$566,200
Pro Remaining Season Days11
Pro Expenses Per Days$348,421
Pro Estimated Expenses$3,832,631
Farm Remaining Season Days11
Farm Expenses Per Days$35,421
Farm Estimated Expenses$389,631
Estimated Season Expenses$4,222,262
Season Salary Cap$65,950,000
Estimate Under Maximum Salary Cap of $85,000,000$19,050,000
Estimate Over Minimum Salary Cap of $55,000,000 $10,950,000
Current Bank Account$54,927,522
Projected Bank Account$53,530,156

Pro Players Salaries

Tuukka Rask $5,000,000 (4)
-Salary Remaining : $289,474
Ondrej Palat $5,000,000 (8)
-Salary Remaining : $289,474
Chris Summers $5,000,000 (2)
-Salary Remaining : $289,474
William Wrenn $5,000,000 (3)
-Salary Remaining : $289,474
Ryan Murphy $4,000,000 (2)
-Salary Remaining : $231,579
Mason Raymond $4,000,000 (1)
-Salary Remaining : $231,579
Andre Pettersson $4,000,000 (4)
-Salary Remaining : $231,579
Martins Dzierkals $3,750,000 (2)
-Salary Remaining : $217,105
Axel Holmstrom $3,450,000 (1)
-Salary Remaining : $199,737
Hampus Melen $3,300,000 (3)
-Salary Remaining : $191,053
Wacey Rabbit $2,850,000 (1)
-Salary Remaining : $165,000
Matej Chalupa $2,200,000 (3)
-Salary Remaining : $127,368
Cody Goloubef $2,200,000 (6)
-Salary Remaining : $127,368
Matthew Boldy $2,100,000 (4)
-Salary Remaining : $121,579
Johnathan MacCleod $2,000,000 (3)
-Salary Remaining : $115,789
Daniel Bernhardt $2,000,000 (3)
-Salary Remaining : $115,789
Niklas Nordgren $1,800,000 (1)
-Salary Remaining : $104,211
Braden Schneider $1,800,000 (5)
-Salary Remaining : $104,211
Rasmus Sandin $1,600,000 (3)
-Salary Remaining : $92,632
Malcolm Subban $1,400,000 (2)
-Salary Remaining : $81,053
Brett Sutter $1,000,000 (1)
-Salary Remaining : $57,895
Henri Jokiharju $900,000 (2)
-Salary Remaining : $52,105
Tarmo Reunanen $850,000 (2)
-Salary Remaining : $49,211
Total Pro Players23
Salary Commitment
Year 2023 : $65,200,000
Year 2024 : $52,100,000
Year 2025 : $36,200,000
Year 2026 : $20,100,000
Salary Average Commitment
Year 2023 : $62,800,000
Year 2024 : $50,700,000
Year 2025 : $34,800,000
Year 2026 : $18,700,000
Salary Cap with 1 Way Contract
Year 2023 : $65,200,000
Year 2024 : $52,100,000
Year 2025 : $36,200,000
Year 2026 : $20,100,000

Farm Players Salaries

Taylor Dakers $300,000 (1)
Salary Remaining : $17,368
Oliver Bjorkstrand $280,000 (2)
Salary Remaining : $16,211
Bulat Shafigullin $277,000 (3)
Salary Remaining : $16,037
Jason Dickinson $270,000 (3)
Salary Remaining : $15,632
Pavel Buchnevich $215,000 (3)
Salary Remaining : $12,447
Adam Erne $200,000 (3)
Salary Remaining : $11,579
Adam Wilcox $200,000 (2)
Salary Remaining : $11,579
Max Veronneau $198,000 (1)
Salary Remaining : $11,463
Dustin Wolf $194,000 (3)
Salary Remaining : $11,232
Kasper Bjorkqvist $192,000 (2)
Salary Remaining : $11,116
Joshua Jacobs $187,000 (1)
Salary Remaining : $10,826
Dawson Mercer $185,000 (1)
Salary Remaining : $10,711
Sonny Milano $180,000 (3)
Salary Remaining : $10,421
Ben Blood $180,000 (2)
Salary Remaining : $10,421
Erik Cernak $175,000 (2)
Salary Remaining : $10,132
Ryan Spooner $160,000 (1)
Salary Remaining : $9,263
Jake DeBrusk $160,000 (1)
Salary Remaining : $9,263
Jeremy Roy $150,000 (2)
Salary Remaining : $8,684
Daniel Walcott $150,000 (1)
Salary Remaining : $8,684
Cameron Crotty $140,000 (2)
Salary Remaining : $8,105
Miro Heiskanen $140,000 (3)
Salary Remaining : $8,105
Morgan Rielly $140,000 (2)
Salary Remaining : $8,105
Lucas Elevenes $137,000 (3)
Salary Remaining : $7,932
Jack Drury $135,000 (3)
Salary Remaining : $7,816
Sean Behrens $130,000 (1)
Salary Remaining : $7,526
Arvid Costmar $130,000 (1)
Salary Remaining : $7,526
Daniel Torgersson $130,000 (1)
Salary Remaining : $7,526
William Stromgren $130,000 (2)
Salary Remaining : $7,526
Theo Jacobsson $130,000 (1)
Salary Remaining : $7,526
Lias Andersson $120,000 (3)
Salary Remaining : $6,947
Adam Beckman $115,000 (3)
Salary Remaining : $6,658
Alexander Suzdalev $100,000 (2)
Salary Remaining : $5,789
Rory Kerins $100,000 (3)
Salary Remaining : $5,789
Sean Farrell $100,000 (1)
Salary Remaining : $5,789
Total Farm Players34
Salary Commitment
Year 2023 : $5,730,000
Year 2024 : $3,770,000
Year 2025 : $2,083,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $5,730,000
Year 2024 : $3,770,000
Year 2025 : $2,083,000
Year 2026 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 5000 - $250 - 3 373 - 67,46%
Level 2: 5000 - $175 - 3 338 - 66,76%
Level 3: 5000 - $100 - 3 288 - 65,76%
Level 4: 4000 - $65 - 2 663 - 66,58%
Luxury : 1000 - $325 - 655 - 65,46%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $50 - 4 089 - 81,78%
Farm Level 2: 5000 - $30 - 3 421 - 68,42%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left3
Average Attendance - %13 317 - 66,58%
Average Income per Game$1,511,990
Year to Date Revenue$57,455,635
Farm
Home Games Left3
Average Attendance - %7 510 - 75,10%
Average Income per Game$353,984
Year to Date Revenue$13,451,385

Expense

Pro Players Total Salaries$53,153,009
Farm Players Total Salaries$3,827,800
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$2,250,000
Pro Year To Date Expenses$65,796,352
Farm Year To Date Expenses$3,773,719
Pro Salary Cap To Date$64,854,266
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,535,971
Farm Estimated Season Revenue$1,061,951
Pro Remaining Season Days11
Pro Expenses Per Days$285,016
Pro Estimated Expenses$3,135,176
Farm Remaining Season Days11
Farm Expenses Per Days$21,462
Farm Estimated Expenses$236,082
Estimated Season Expenses$3,371,258
Season Salary Cap$55,403,009
Estimate Under Maximum Salary Cap of $85,000,000$29,596,991
Estimate Over Minimum Salary Cap of $55,000,000 $403,009
Current Bank Account$77,086,711
Projected Bank Account$79,313,375

Pro Players Salaries

Mike Lundin (Out of Payroll) $10,000,000 (1)
-Salary Remaining : $578,947
Ryan McDonagh $7,601,000 (3)
-Salary Remaining : $440,058
Alexander Petrovic $5,701,000 (3)
-Salary Remaining : $330,058
Nikita Gusev $4,500,000 (3)
-Salary Remaining : $260,526
Cam Dineen $4,000,009 (2)
-Salary Remaining : $231,579
Magnus Nygren $3,599,999 (2)
-Salary Remaining : $208,421
Michal Neuvirth $2,851,000 (3)
-Salary Remaining : $165,058
Jake Oettinger $2,800,000 (3)
-Salary Remaining : $162,105
Stanislav Galiev $2,250,000 (3)
-Salary Remaining : $130,263
Craig Cunningham $2,200,000 (1)
-Salary Remaining : $127,368
Emil Djuse $2,200,000 (2)
-Salary Remaining : $127,368
Nick Schmaltz $2,200,000 (1)
-Salary Remaining : $127,368
Teemu Pulkkinen $2,100,000 (1)
-Salary Remaining : $121,579
Chris Holt $2,000,000 (1)
-Salary Remaining : $115,789
Tobias Lindberg $1,700,000 (2)
-Salary Remaining : $98,421
Julius Vähätalo $1,650,000 (3)
-Salary Remaining : $95,526
Nicolas Meloche $1,500,000 (1)
-Salary Remaining : $86,842
Cam York $1,250,000 (2)
-Salary Remaining : $72,368
Anthony Mantha $1,000,000 (2)
-Salary Remaining : $57,895
Jordan Kyrou $800,000 (1)
-Salary Remaining : $46,316
Glenn Gawdin $750,000 (2)
-Salary Remaining : $43,421
Marek Hrivik $500,001 (3)
-Salary Remaining : $28,947
Total Pro Players22
Salary Commitment
Year 2023 : $63,153,009
Year 2024 : $42,353,009
Year 2025 : $27,853,001
Year 2026 : $0
Salary Average Commitment
Year 2023 : $63,153,009
Year 2024 : $42,353,009
Year 2025 : $27,853,001
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $63,153,009
Year 2024 : $42,353,009
Year 2025 : $27,853,001
Year 2026 : $0

Farm Players Salaries

Nail Yakupov $340,000 (1)
Salary Remaining : $19,684
Jaedon Descheneau $280,000 (2)
Salary Remaining : $16,211
Shamil Shmakov $260,000 (3)
Salary Remaining : $15,053
Seth Jarvis $220,000 (3)
Salary Remaining : $12,737
Urho Vaakanainen $200,000 (3)
Salary Remaining : $11,579
Mitchell Miller $185,000 (2)
Salary Remaining : $10,711
Antti Suomela $160,000 (1)
Salary Remaining : $9,263
Logan Stanley $140,000 (2)
Salary Remaining : $8,105
Josh Mahura $140,000 (1)
Salary Remaining : $8,105
Lukas Cormier $130,000 (1)
Salary Remaining : $7,526
Ridly Greig $130,000 (2)
Salary Remaining : $7,526
Semyon Vyazovoy $130,000 (2)
Salary Remaining : $7,526
Petr Hauser $130,000 (2)
Salary Remaining : $7,526
Lucas Edmonds $130,000 (2)
Salary Remaining : $7,526
Riley Kidney $130,000 (3)
Salary Remaining : $7,526
Gabriel Carlsson $120,000 (1)
Salary Remaining : $6,947
Jiri Tlusty $101,800 (1)
Salary Remaining : $5,894
Kyle Cumiskey $101,000 (1)
Salary Remaining : $5,847
Martin Houle $100,000 (2)
Salary Remaining : $5,789
Maxim Beryozkin $100,000 (2)
Salary Remaining : $5,789
Oskar Jellvik $100,000 (2)
Salary Remaining : $5,789
Dmitri Ovchinikov $100,000 (3)
Salary Remaining : $5,789
Jacob Bernard-Docker $100,000 (1)
Salary Remaining : $5,789
Connor McMichael $100,000 (1)
Salary Remaining : $5,789
Miguel Tourigny $100,000 (3)
Salary Remaining : $5,789
Matthew Maggio $100,000 (3)
Salary Remaining : $5,789
Total Farm Players26
Salary Commitment
Year 2023 : $3,827,800
Year 2024 : $2,535,000
Year 2025 : $1,110,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $3,727,800
Year 2024 : $2,535,000
Year 2025 : $1,110,000
Year 2026 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 5000 - $60 - 4 597 - 91,95%
Level 2: 5000 - $38 - 4 621 - 92,42%
Level 3: 5000 - $20 - 4 752 - 95,04%
Level 4: 4000 - $10 - 3 885 - 97,12%
Luxury : 1000 - $150 - 891 - 89,07%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $35 - 4 518 - 90,37%
Farm Level 2: 5000 - $15 - 5 000 - 100,00%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left1
Average Attendance - %18 746 - 93,73%
Average Income per Game$1,071,195
Year to Date Revenue$42,847,780
Farm
Home Games Left1
Average Attendance - %9 518 - 95,18%
Average Income per Game$347,387
Year to Date Revenue$13,895,488

Expense

Pro Players Total Salaries$84,950,000
Farm Players Total Salaries$3,265,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value($250,000)
Pro Year To Date Expenses$78,176,124
Farm Year To Date Expenses$3,500,523
Pro Salary Cap To Date$77,234,044
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,071,194
Farm Estimated Season Revenue$347,387
Pro Remaining Season Days11
Pro Expenses Per Days$452,368
Pro Estimated Expenses$4,976,048
Farm Remaining Season Days11
Farm Expenses Per Days$18,500
Farm Estimated Expenses$203,500
Estimated Season Expenses$5,179,548
Season Salary Cap$84,700,000
Estimate Under Maximum Salary Cap of $85,000,000$300,000
Estimate Over Minimum Salary Cap of $55,000,000 $29,700,000
Current Bank Account$38,872,486
Projected Bank Account$35,111,519

Pro Players Salaries

Sidney Crosby $10,000,000 (4)
-Salary Remaining : $578,947
Alexander Ovechkin $8,500,000 (2)
-Salary Remaining : $492,105
Jeff Glass $6,500,000 (2)
-Salary Remaining : $376,316
Kenndal McArdle $6,000,000 (3)
-Salary Remaining : $347,368
Ludvig Rensfeldt $5,300,000 (6)
-Salary Remaining : $306,842
Alex Galchenyuk $5,250,000 (2)
-Salary Remaining : $303,947
Cal Clutterbuck $5,000,000 (3)
-Salary Remaining : $289,474
Thomas Hickey $4,500,000 (5)
-Salary Remaining : $260,526
Michael Sgarbossa $4,250,000 (8)
-Salary Remaining : $246,053
John Curry $4,100,000 (1)
-Salary Remaining : $237,368
Charles-Olivier Roussel $4,000,000 (7)
-Salary Remaining : $231,579
Lucas Raymond $2,500,000 (5)
-Salary Remaining : $144,737
Vitaly Abramov $2,400,000 (3)
-Salary Remaining : $138,947
Jonathan Drouin $2,400,000 (3)
-Salary Remaining : $138,947
Nikita Zadorov $2,250,000 (3)
-Salary Remaining : $130,263
Tyler Vesel $2,250,000 (2)
-Salary Remaining : $130,263
Brock Beukeboom $2,100,000 (1)
-Salary Remaining : $121,579
Bode Wilde $2,000,000 (2)
-Salary Remaining : $115,789
Mark Friedman $1,950,000 (1)
-Salary Remaining : $112,895
Kevin Labanc $1,700,000 (1)
-Salary Remaining : $98,421
Derrick Pouliot $1,000,000 (2)
-Salary Remaining : $57,895
Patrik Bartosak $1,000,000 (1)
-Salary Remaining : $57,895
Total Pro Players22
Salary Commitment
Year 2023 : $84,950,000
Year 2024 : $74,100,000
Year 2025 : $48,600,000
Year 2026 : $30,550,000
Salary Average Commitment
Year 2023 : $84,250,000
Year 2024 : $73,400,000
Year 2025 : $47,900,000
Year 2026 : $29,850,000
Salary Cap with 1 Way Contract
Year 2023 : $84,950,000
Year 2024 : $74,100,000
Year 2025 : $48,600,000
Year 2026 : $30,550,000

Farm Players Salaries

Boone Jenner (Out of Payroll) $920,000 (1)
Salary Remaining : $53,263
Alexander Khovanov $250,000 (5)
Salary Remaining : $14,474
Roland McKeown $200,000 (1)
Salary Remaining : $11,579
Marcus Karlström $200,000 (3)
Salary Remaining : $11,579
Christian Thomas $200,000 (1)
Salary Remaining : $11,579
Niklas Hansson $190,000 (2)
Salary Remaining : $11,000
Mitch Eliot $170,000 (2)
Salary Remaining : $9,842
Stephen Desrochers $167,000 (1)
Salary Remaining : $9,668
Luke Martin $160,000 (3)
Salary Remaining : $9,263
Jake Christiansen $150,000 (3)
Salary Remaining : $8,684
Roni Hirvonen $140,000 (3)
Salary Remaining : $8,105
Ryan Suzuki $130,000 (1)
Salary Remaining : $7,526
Nolan Allan $130,000 (1)
Salary Remaining : $7,526
Daniil Chechelev $130,000 (1)
Salary Remaining : $7,526
Denis Smirnov (Out of Payroll) $115,000 (2)
Salary Remaining : $6,658
Dillon Dube $110,000 (3)
Salary Remaining : $6,368
Jonah Gadjovich $110,000 (3)
Salary Remaining : $6,368
Kevin Stenlund $105,000 (2)
Salary Remaining : $6,079
Julien Gauthier $102,000 (2)
Salary Remaining : $5,905
Kristian Røykas Marthinsen $102,000 (3)
Salary Remaining : $5,905
Adam Ollas Mattsson $102,000 (3)
Salary Remaining : $5,905
Reid Boucher $102,000 (1)
Salary Remaining : $5,905
Jakub Malek $100,000 (2)
Salary Remaining : $5,789
Jan Mysak $100,000 (1)
Salary Remaining : $5,789
Total Farm Players24
Salary Commitment
Year 2023 : $4,185,000
Year 2024 : $2,106,000
Year 2025 : $1,324,000
Year 2026 : $250,000
Salary Average Commitment
Year 2023 : $4,185,000
Year 2024 : $2,106,000
Year 2025 : $1,324,000
Year 2026 : $250,000

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 5000 - $85 - 4 068 - 81,36%
Level 2: 5000 - $49 - 4 375 - 87,50%
Level 3: 5000 - $30 - 4 404 - 88,07%
Level 4: 4000 - $17 - 3 640 - 91,01%
Luxury : 1000 - $189 - 790 - 78,97%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $35 - 4 543 - 90,85%
Farm Level 2: 5000 - $15 - 4 988 - 99,76%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left2
Average Attendance - %17 277 - 86,38%
Average Income per Game$1,346,086
Year to Date Revenue$52,497,363
Farm
Home Games Left2
Average Attendance - %9 531 - 95,31%
Average Income per Game$348,380
Year to Date Revenue$13,586,820

Expense

Pro Players Total Salaries$65,370,000
Farm Players Total Salaries$3,446,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value($250,000)
Pro Year To Date Expenses$61,106,694
Farm Year To Date Expenses$3,294,875
Pro Salary Cap To Date$60,164,614
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,692,172
Farm Estimated Season Revenue$696,760
Pro Remaining Season Days11
Pro Expenses Per Days$349,316
Pro Estimated Expenses$3,842,476
Farm Remaining Season Days11
Farm Expenses Per Days$19,453
Farm Estimated Expenses$213,983
Estimated Season Expenses$4,056,459
Season Salary Cap$65,120,000
Estimate Under Maximum Salary Cap of $85,000,000$19,880,000
Estimate Over Minimum Salary Cap of $55,000,000 $10,120,000
Current Bank Account$80,145,360
Projected Bank Account$79,477,833

Pro Players Salaries

Taylor Hall $6,500,000 (6)
-Salary Remaining : $376,316
Louis Leblanc $5,450,000 (8)
-Salary Remaining : $315,526
Saku Mäenalanen $5,400,000 (2)
-Salary Remaining : $312,632
Peter Aston $4,500,000 (3)
-Salary Remaining : $260,526
Jordan LaVallee $4,100,000 (2)
-Salary Remaining : $237,368
Mikhail Grigorenko $3,800,000 (3)
-Salary Remaining : $220,000
Pierre-Luc Dubois $3,500,000 (2)
-Salary Remaining : $202,632
Jonathan Quick $2,800,000 (1)
-Salary Remaining : $162,105
Griffin Reinhart $2,750,000 (3)
-Salary Remaining : $159,211
Luke Schenn $2,700,000 (5)
-Salary Remaining : $156,316
Oscar Klefbom $2,400,000 (1)
-Salary Remaining : $138,947
Nick Merkley $2,300,000 (1)
-Salary Remaining : $133,158
Aaron Ekblad $2,300,000 (3)
-Salary Remaining : $133,158
Anthony DeAngelo $2,150,000 (3)
-Salary Remaining : $124,474
Cole Caufield $2,100,000 (4)
-Salary Remaining : $121,579
Miroslav Svoboda $1,950,000 (3)
-Salary Remaining : $112,895
Taylor Cammarata $1,860,000 (3)
-Salary Remaining : $107,684
Alex Barré-Boulet $1,860,000 (3)
-Salary Remaining : $107,684
Victor Olofsson $1,800,000 (3)
-Salary Remaining : $104,211
Zach Werenski $1,550,000 (2)
-Salary Remaining : $89,737
Samuel Morin $1,500,000 (3)
-Salary Remaining : $86,842
Daniil Tarasov $1,100,000 (1)
-Salary Remaining : $63,684
Tyler Steenbergen $1,000,000 (2)
-Salary Remaining : $57,895
Total Pro Players23
Salary Commitment
Year 2023 : $65,370,000
Year 2024 : $55,770,000
Year 2025 : $40,220,000
Year 2026 : $16,750,000
Salary Average Commitment
Year 2023 : $60,610,000
Year 2024 : $52,410,000
Year 2025 : $36,860,000
Year 2026 : $14,750,000
Salary Cap with 1 Way Contract
Year 2023 : $65,370,000
Year 2024 : $56,770,000
Year 2025 : $41,220,000
Year 2026 : $16,750,000

Farm Players Salaries

Todd Bugess $230,000 (1)
Salary Remaining : $13,316
Nicholas Henry $200,000 (2)
Salary Remaining : $11,579
Frans Tuohimaa $200,000 (2)
Salary Remaining : $11,579
Juraj Slafkovsky (Out of Payroll) $185,000 (2)
Salary Remaining : $10,711
Cutter Gauthier $185,000 (2)
Salary Remaining : $10,711
Mitchell Wheaton $176,000 (3)
Salary Remaining : $10,189
Adam Lowry $170,000 (1)
Salary Remaining : $9,842
Martin Frk $150,000 (2)
Salary Remaining : $8,684
Connor Carrick $150,000 (2)
Salary Remaining : $8,684
Henry Thrun $145,000 (2)
Salary Remaining : $8,395
Filip Sveningsson $140,000 (1)
Salary Remaining : $8,105
Michael Hrabal $130,000 (3)
Salary Remaining : $7,526
Topias Leinonen $130,000 (2)
Salary Remaining : $7,526
Matthew Cairns $125,000 (3)
Salary Remaining : $7,237
Alex Dostie $120,000 (2)
Salary Remaining : $6,947
Christopher Lalancette $102,000 (2)
Salary Remaining : $5,905
Tyler Soy $102,000 (2)
Salary Remaining : $5,905
Reid Duke $102,000 (1)
Salary Remaining : $5,905
Marek Tvrdon $102,000 (1)
Salary Remaining : $5,905
Artyom Manyukan $101,000 (1)
Salary Remaining : $5,847
Anthony Salinitri $101,000 (1)
Salary Remaining : $5,847
Yann Sauve $100,000 (3)
Salary Remaining : $5,789
Will Borgen $100,000 (2)
Salary Remaining : $5,789
Jakub Votja $100,000 (2)
Salary Remaining : $5,789
Luke Mittlestadt $100,000 (3)
Salary Remaining : $5,789
Total Farm Players25
Salary Commitment
Year 2023 : $3,446,000
Year 2024 : $2,500,000
Year 2025 : $631,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $3,446,000
Year 2024 : $2,500,000
Year 2025 : $631,000
Year 2026 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe United Center
Level 1: 5000 - $24 - 4 862 - 97,25%
Level 2: 5000 - $23 - 4 872 - 97,44%
Level 3: 5000 - $18 - 4 725 - 94,51%
Level 4: 4000 - $15 - 3 779 - 94,47%
Luxury : 1000 - $100 - 971 - 97,10%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $12 - 5 000 - 100,00%
Farm Level 2: 5000 - $7 - 5 000 - 100,00%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left1
Average Attendance - %19 209 - 96,05%
Average Income per Game$696,702
Year to Date Revenue$27,868,098
Farm
Home Games Left1
Average Attendance - %10 000 - 100,00%
Average Income per Game$141,550
Year to Date Revenue$5,662,000

Expense

Pro Players Total Salaries$71,925,000
Farm Players Total Salaries$5,334,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$71,221,906
Farm Year To Date Expenses$4,702,605
Pro Salary Cap To Date$70,279,826
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$696,702
Farm Estimated Season Revenue$141,550
Pro Remaining Season Days11
Pro Expenses Per Days$383,816
Pro Estimated Expenses$4,221,976
Farm Remaining Season Days11
Farm Expenses Per Days$29,389
Farm Estimated Expenses$323,279
Estimated Season Expenses$4,545,255
Season Salary Cap$71,925,000
Estimate Under Maximum Salary Cap of $85,000,000$13,075,000
Estimate Over Minimum Salary Cap of $55,000,000 $16,925,000
Current Bank Account($3,843,936)
Projected Bank Account($7,550,939)

Pro Players Salaries

Shea Weber $8,000,000 (1)
-Salary Remaining : $463,158
Patrick Kane $6,750,000 (4)
-Salary Remaining : $390,789
Cody Franson $5,900,000 (4)
-Salary Remaining : $341,579
Andrei Vasilevski $5,750,000 (8)
-Salary Remaining : $332,895
Alexander Burmistrov $4,500,000 (2)
-Salary Remaining : $260,526
Shawn Matthias $4,350,000 (1)
-Salary Remaining : $251,842
Sam Bennett $4,200,000 (3)
-Salary Remaining : $243,158
Christian Fisher $3,800,000 (2)
-Salary Remaining : $220,000
Viktor Stahlberg $3,500,000 (2)
-Salary Remaining : $202,632
Jack Lafontaine $3,500,000 (2)
-Salary Remaining : $202,632
William Karlsson $3,000,000 (2)
-Salary Remaining : $173,684
Alexander Nylander $2,800,000 (3)
-Salary Remaining : $162,105
Jonas Brodin $2,800,000 (1)
-Salary Remaining : $162,105
Kailer Yamamoto $2,400,000 (2)
-Salary Remaining : $138,947
Cody Ceci $2,000,000 (3)
-Salary Remaining : $115,789
Matthew Puempel $1,800,000 (2)
-Salary Remaining : $104,211
Emerson Etem $1,800,000 (3)
-Salary Remaining : $104,211
Justin Faulk $1,500,000 (2)
-Salary Remaining : $86,842
Tobias Bjornfot $1,300,000 (2)
-Salary Remaining : $75,263
Mike Matheson $1,250,000 (3)
-Salary Remaining : $72,368
Jordan Sambrook $1,025,000 (3)
-Salary Remaining : $59,342
Total Pro Players21
Salary Commitment
Year 2023 : $71,925,000
Year 2024 : $56,775,000
Year 2025 : $31,475,000
Year 2026 : $18,400,000
Salary Average Commitment
Year 2023 : $71,525,000
Year 2024 : $56,375,000
Year 2025 : $31,075,000
Year 2026 : $18,000,000
Salary Cap with 1 Way Contract
Year 2023 : $71,925,000
Year 2024 : $56,775,000
Year 2025 : $31,475,000
Year 2026 : $18,400,000

Farm Players Salaries

Alex Foster $737,000 (1)
Salary Remaining : $42,668
Martin Pospisil $240,000 (2)
Salary Remaining : $13,895
Jerome Gauthier-Leduc $220,000 (1)
Salary Remaining : $12,737
Tyson Jost $220,000 (3)
Salary Remaining : $12,737
Timo Pielmeier $200,000 (1)
Salary Remaining : $11,579
Nick Ebert $190,000 (3)
Salary Remaining : $11,000
Kevin Korchinski $185,000 (2)
Salary Remaining : $10,711
Gabriel Perreault $185,000 (3)
Salary Remaining : $10,711
Isaac Howard $185,000 (2)
Salary Remaining : $10,711
Scott Harrington $170,000 (2)
Salary Remaining : $9,842
Brandon Crawley $166,000 (3)
Salary Remaining : $9,611
John Ludvig $165,000 (2)
Salary Remaining : $9,553
Blake Speers $160,000 (3)
Salary Remaining : $9,263
Ross Colton $156,000 (2)
Salary Remaining : $9,032
Wyatt Wylie $150,000 (3)
Salary Remaining : $8,684
Noel Gunler $145,000 (3)
Salary Remaining : $8,395
Michael Mcleod $140,000 (3)
Salary Remaining : $8,105
Emil Bemstrom $140,000 (1)
Salary Remaining : $8,105
Xavier Bernard $140,000 (2)
Salary Remaining : $8,105
Shane Pinto $136,000 (2)
Salary Remaining : $7,874
Thimo Nickl $132,000 (3)
Salary Remaining : $7,642
Eric Engstrand $131,000 (3)
Salary Remaining : $7,584
William Dufour $130,000 (2)
Salary Remaining : $7,526
Rem Pitlick $104,000 (1)
Salary Remaining : $6,021
Nick Swaney $104,000 (1)
Salary Remaining : $6,021
Rodion Amirov $102,000 (3)
Salary Remaining : $5,905
Kyle Okposo $100,600 (3)
Salary Remaining : $5,824
Ryan Poehling $100,400 (1)
Salary Remaining : $5,813
Ty Nelson $100,000 (2)
Salary Remaining : $5,789
David Spacek $100,000 (3)
Salary Remaining : $5,789
Jan Bednar $100,000 (2)
Salary Remaining : $5,789
Georgi Romanov $100,000 (3)
Salary Remaining : $5,789
Total Farm Players32
Salary Commitment
Year 2023 : $5,334,000
Year 2024 : $3,728,600
Year 2025 : $2,021,600
Year 2026 : $0
Salary Average Commitment
Year 2023 : $5,028,000
Year 2024 : $3,430,600
Year 2025 : $1,723,600
Year 2026 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 5000 - $68 - 4 556 - 91,13%
Level 2: 5000 - $39 - 4 612 - 92,24%
Level 3: 5000 - $18 - 4 783 - 95,67%
Level 4: 4000 - $9 - 3 853 - 96,33%
Luxury : 1000 - $140 - 897 - 89,72%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $45 - 3 517 - 70,34%
Farm Level 2: 5000 - $23 - 3 357 - 67,15%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left2
Average Attendance - %18 702 - 93,51%
Average Income per Game$1,096,787
Year to Date Revenue$42,774,697
Farm
Home Games Left2
Average Attendance - %6 874 - 68,74%
Average Income per Game$350,856
Year to Date Revenue$13,683,385

Expense

Pro Players Total Salaries$64,825,000
Farm Players Total Salaries$4,096,100
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value($500,000)
Pro Year To Date Expenses$64,869,118
Farm Year To Date Expenses$4,170,494
Pro Salary Cap To Date$63,926,937
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,193,574
Farm Estimated Season Revenue$701,712
Pro Remaining Season Days11
Pro Expenses Per Days$346,447
Pro Estimated Expenses$3,810,917
Farm Remaining Season Days11
Farm Expenses Per Days$22,874
Farm Estimated Expenses$251,614
Estimated Season Expenses$4,062,531
Season Salary Cap$64,325,000
Estimate Under Maximum Salary Cap of $85,000,000$20,675,000
Estimate Over Minimum Salary Cap of $55,000,000 $9,325,000
Current Bank Account$84,196,668
Projected Bank Account$83,029,423

Pro Players Salaries

Colin Smith $5,800,000 (3)
-Salary Remaining : $335,789
Fredrik Pettersson-Wentzel $5,750,000 (7)
-Salary Remaining : $332,895
Brad Cole $5,500,000 (2)
-Salary Remaining : $318,421
Wayne Simmonds $4,000,000 (4)
-Salary Remaining : $231,579
Jesse Graham $4,000,000 (2)
-Salary Remaining : $231,579
Jack Skille $3,900,000 (3)
-Salary Remaining : $225,789
Andrew Mangiapane (Out of Payroll) $3,700,000 (1)
-Salary Remaining : $214,211
Sean Couturier $3,400,000 (4)
-Salary Remaining : $196,842
Radko Gudas $3,000,000 (3)
-Salary Remaining : $173,684
Jordan Caron $3,000,000 (5)
-Salary Remaining : $173,684
Brandon Saad $2,750,000 (8)
-Salary Remaining : $159,211
Brayden Tracey $2,400,000 (4)
-Salary Remaining : $138,947
Hunter Shinkaruk $2,375,000 (2)
-Salary Remaining : $137,500
Adam Mascherin $2,350,000 (1)
-Salary Remaining : $136,053
Xavier Ouellet $2,250,000 (1)
-Salary Remaining : $130,263
Igor Shestyorkin $2,000,000 (1)
-Salary Remaining : $115,789
Steve Santini $2,000,000 (3)
-Salary Remaining : $115,789
Filip Zadina $2,000,000 (3)
-Salary Remaining : $115,789
Jayden Halbgewachs $2,000,000 (1)
-Salary Remaining : $115,789
Jeremy Morin $1,950,000 (3)
-Salary Remaining : $112,895
Veeti Vainio $1,875,000 (1)
-Salary Remaining : $108,553
Gleason Fournier $1,575,000 (2)
-Salary Remaining : $91,184
Calle Anderson $950,000 (2)
-Salary Remaining : $55,000
Total Pro Players23
Salary Commitment
Year 2023 : $68,525,000
Year 2024 : $54,350,000
Year 2025 : $39,950,000
Year 2026 : $21,300,000
Salary Average Commitment
Year 2023 : $65,025,000
Year 2024 : $53,550,000
Year 2025 : $39,150,000
Year 2026 : $21,300,000
Salary Cap with 1 Way Contract
Year 2023 : $68,525,000
Year 2024 : $54,350,000
Year 2025 : $39,950,000
Year 2026 : $21,300,000

Farm Players Salaries

Victor Rask $220,000 (2)
Salary Remaining : $12,737
Calvin Pickard $190,000 (1)
Salary Remaining : $11,000
Will Smith $185,000 (3)
Salary Remaining : $10,711
Ollen Zellweger $185,000 (3)
Salary Remaining : $10,711
Dylan Guenther $185,000 (1)
Salary Remaining : $10,711
Louis Domingue $171,100 (3)
Salary Remaining : $9,906
Kevin Bahl $165,000 (2)
Salary Remaining : $9,553
Curtis Lazar $160,000 (1)
Salary Remaining : $9,263
Johan Ryno $150,000 (1)
Salary Remaining : $8,684
Callum Booth $140,000 (1)
Salary Remaining : $8,105
Connor Dewar $140,000 (2)
Salary Remaining : $8,105
Justin Bailey $140,000 (2)
Salary Remaining : $8,105
Daniil Misyul $140,000 (2)
Salary Remaining : $8,105
Philip Broberg $140,000 (2)
Salary Remaining : $8,105
Parker Wotherspoon $136,000 (2)
Salary Remaining : $7,874
Owen Pickering $130,000 (3)
Salary Remaining : $7,526
Filip Bystedt $130,000 (2)
Salary Remaining : $7,526
Isak Rosen $130,000 (1)
Salary Remaining : $7,526
Deamon Hunt $130,000 (1)
Salary Remaining : $7,526
Hunter Brzustewicz $130,000 (3)
Salary Remaining : $7,526
Yakov Trenin $125,000 (1)
Salary Remaining : $7,237
Eemeli Rasanen $120,000 (1)
Salary Remaining : $6,947
Terrance Armarosa $120,000 (2)
Salary Remaining : $6,947
Scott Perunovich $114,000 (1)
Salary Remaining : $6,600
Nicholas Boka $110,000 (1)
Salary Remaining : $6,368
Matej Pekar $110,000 (1)
Salary Remaining : $6,368
Lucas Feuk $100,000 (1)
Salary Remaining : $5,789
Jani Nyman $100,000 (2)
Salary Remaining : $5,789
Anton Wahlberg $100,000 (3)
Salary Remaining : $5,789
Total Farm Players29
Salary Commitment
Year 2023 : $4,096,100
Year 2024 : $2,332,100
Year 2025 : $901,100
Year 2026 : $0
Salary Average Commitment
Year 2023 : $4,121,100
Year 2024 : $2,357,100
Year 2025 : $901,100
Year 2026 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 5000 - $65 - 4 490 - 89,80%
Level 2: 5000 - $25 - 4 837 - 96,74%
Level 3: 5000 - $15 - 4 777 - 95,54%
Level 4: 4000 - $10 - 3 882 - 97,06%
Luxury : 1000 - $118 - 934 - 93,43%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $15 - 5 000 - 100,00%
Farm Level 2: 5000 - $5 - 5 000 - 100,00%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left1
Average Attendance - %18 921 - 94,60%
Average Income per Game$943,935
Year to Date Revenue$37,757,393
Farm
Home Games Left1
Average Attendance - %10 000 - 100,00%
Average Income per Game$149,000
Year to Date Revenue$5,960,000

Expense

Pro Players Total Salaries$63,790,001
Farm Players Total Salaries$4,652,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value($250,000)
Pro Year To Date Expenses$62,307,921
Farm Year To Date Expenses$4,535,675
Pro Salary Cap To Date$61,365,839
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$943,935
Farm Estimated Season Revenue$149,000
Pro Remaining Season Days11
Pro Expenses Per Days$341,000
Pro Estimated Expenses$3,751,000
Farm Remaining Season Days11
Farm Expenses Per Days$25,800
Farm Estimated Expenses$283,800
Estimated Season Expenses$4,034,800
Season Salary Cap$63,540,001
Estimate Under Maximum Salary Cap of $85,000,000$21,459,999
Estimate Over Minimum Salary Cap of $55,000,000 $8,540,001
Current Bank Account$38,573,807
Projected Bank Account$35,631,942

Pro Players Salaries

Alexander Semin $6,400,000 (1)
-Salary Remaining : $370,526
Oscar Lindberg $6,250,000 (7)
-Salary Remaining : $361,842
Mattias Ritola $6,090,000 (1)
-Salary Remaining : $352,579
Alexander Nedeljkovic $4,500,000 (1)
-Salary Remaining : $260,526
Peter Mueller $4,000,000 (4)
-Salary Remaining : $231,579
Stefan Meyer $3,500,000 (2)
-Salary Remaining : $202,632
David Musil $3,500,000 (4)
-Salary Remaining : $202,632
Thomas Hyka $3,175,000 (1)
-Salary Remaining : $183,816
David Savard $2,900,000 (6)
-Salary Remaining : $167,895
Travis Sanheim $2,750,000 (5)
-Salary Remaining : $159,211
Bobby Sanguinetti $2,750,000 (4)
-Salary Remaining : $159,211
Scott Wilson $2,000,000 (1)
-Salary Remaining : $115,789
Kieffer Bellows $1,950,000 (2)
-Salary Remaining : $112,895
Nikolai Prokhorkin $1,900,000 (1)
-Salary Remaining : $110,000
Adam Brooks $1,800,000 (1)
-Salary Remaining : $104,211
Joren Van Pottelberghe $1,600,000 (1)
-Salary Remaining : $92,632
Matthew Dumba $1,600,000 (2)
-Salary Remaining : $92,632
Kale Clague $1,600,000 (2)
-Salary Remaining : $92,632
Nicolas Beaudin $1,425,000 (1)
-Salary Remaining : $82,500
Igor Shvyryov $1,400,000 (1)
-Salary Remaining : $81,053
Lukas Vejdemo $1,200,000 (3)
-Salary Remaining : $69,474
Ty Rattie $1,000,000 (1)
-Salary Remaining : $57,895
Jason Zucker $500,001 (3)
-Salary Remaining : $28,947
Total Pro Players23
Salary Commitment
Year 2023 : $63,790,001
Year 2024 : $33,000,001
Year 2025 : $24,350,001
Year 2026 : $22,650,000
Salary Average Commitment
Year 2023 : $54,540,001
Year 2024 : $26,250,001
Year 2025 : $17,100,001
Year 2026 : $15,400,000
Salary Cap with 1 Way Contract
Year 2023 : $63,790,001
Year 2024 : $32,500,001
Year 2025 : $23,850,001
Year 2026 : $22,150,000

Farm Players Salaries

Michael Hutchinson $300,000 (2)
Salary Remaining : $17,368
Kyle Wood $300,000 (1)
Salary Remaining : $17,368
Ronan Seeley $270,000 (5)
Salary Remaining : $15,632
Jonathan Gruden $245,000 (3)
Salary Remaining : $14,184
Petrus Palmu $220,000 (2)
Salary Remaining : $12,737
Connor Brown $220,000 (2)
Salary Remaining : $12,737
Keegan Kanzig $200,000 (1)
Salary Remaining : $11,579
Jonathan Ismael-Diaby $190,000 (2)
Salary Remaining : $11,000
Jacob Perreault $185,000 (1)
Salary Remaining : $10,711
Alex Theriau $180,000 (2)
Salary Remaining : $10,421
Ryan Hartman (Out of Payroll) $180,000 (2)
Salary Remaining : $10,421
Jared McCann $160,000 (1)
Salary Remaining : $9,263
Luke Green (Out of Payroll) $150,000 (2)
Salary Remaining : $8,684
Victor Mete $140,000 (2)
Salary Remaining : $8,105
Matthew Hackett $135,000 (2)
Salary Remaining : $7,816
William Eklund $130,000 (2)
Salary Remaining : $7,526
Semyon Der-Arguchintsev $130,000 (2)
Salary Remaining : $7,526
Hunter Shepard $130,000 (1)
Salary Remaining : $7,526
Samuel Poulin $130,000 (1)
Salary Remaining : $7,526
Ville Ottaivanen $130,000 (2)
Salary Remaining : $7,526
Drake Batherson $125,000 (2)
Salary Remaining : $7,237
Mike Amadio $102,000 (1)
Salary Remaining : $5,905
Max Jones $100,000 (2)
Salary Remaining : $5,789
Alexei Protas $100,000 (2)
Salary Remaining : $5,789
Ryan Francis $100,000 (2)
Salary Remaining : $5,789
Jack Thompson $100,000 (2)
Salary Remaining : $5,789
Simon Robertsson $100,000 (1)
Salary Remaining : $5,789
Tyler Kleven $100,000 (2)
Salary Remaining : $5,789
Caden Price $100,000 (3)
Salary Remaining : $5,789
Total Farm Players29
Salary Commitment
Year 2023 : $4,652,000
Year 2024 : $3,345,000
Year 2025 : $615,000
Year 2026 : $270,000
Salary Average Commitment
Year 2023 : $4,652,000
Year 2024 : $3,345,000
Year 2025 : $615,000
Year 2026 : $270,000

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 5000 - $106 - 2 947 - 58,93%
Level 2: 5000 - $79 - 2 612 - 52,23%
Level 3: 5000 - $66 - 2 057 - 41,13%
Level 4: 4000 - $29 - 2 435 - 60,86%
Luxury : 1000 - $129 - 916 - 91,61%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $40 - 3 974 - 79,49%
Farm Level 2: 5000 - $30 - 2 543 - 50,86%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left4
Average Attendance - %10 966 - 54,83%
Average Income per Game$1,256,348
Year to Date Revenue$46,484,885
Farm
Home Games Left4
Average Attendance - %6 518 - 65,18%
Average Income per Game$350,555
Year to Date Revenue$12,970,525

Expense

Pro Players Total Salaries$54,700,000
Farm Players Total Salaries$5,733,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$2,500,000
Pro Year To Date Expenses$55,719,892
Farm Year To Date Expenses$4,060,767
Pro Salary Cap To Date$54,777,808
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,025,393
Farm Estimated Season Revenue$1,402,219
Pro Remaining Season Days11
Pro Expenses Per Days$293,158
Pro Estimated Expenses$3,224,738
Farm Remaining Season Days11
Farm Expenses Per Days$31,489
Farm Estimated Expenses$346,379
Estimated Season Expenses$3,571,117
Season Salary Cap$57,200,000
Estimate Under Maximum Salary Cap of $85,000,000$27,800,000
Estimate Over Minimum Salary Cap of $55,000,000 $2,200,000
Current Bank Account$84,843,420
Projected Bank Account$87,699,915

Pro Players Salaries

Mattias Tedenby $5,000,000 (1)
-Salary Remaining : $289,474
Tomas Tatar $5,000,000 (4)
-Salary Remaining : $289,474
Steven Stamkos $4,500,000 (5)
-Salary Remaining : $260,526
Juuse Saros $4,100,000 (3)
-Salary Remaining : $237,368
Jamie Benn $3,750,000 (2)
-Salary Remaining : $217,105
Jacob Josefson $3,750,000 (7)
-Salary Remaining : $217,105
Sean Monahan $2,725,000 (3)
-Salary Remaining : $157,763
Nikita Kucherov $2,100,000 (1)
-Salary Remaining : $121,579
Stuart Percy $2,100,000 (2)
-Salary Remaining : $121,579
Nico Hischier $2,000,000 (1)
-Salary Remaining : $115,789
Filip Hronek $2,000,000 (1)
-Salary Remaining : $115,789
Alexei Marchenko $2,000,000 (2)
-Salary Remaining : $115,789
Zachary Yuen $1,950,000 (2)
-Salary Remaining : $112,895
Julius Bergman $1,850,000 (3)
-Salary Remaining : $107,105
Rasmus Andersson $1,800,000 (1)
-Salary Remaining : $104,211
Tomas Vomacka $1,650,000 (3)
-Salary Remaining : $95,526
Keegan Lowe $1,500,000 (2)
-Salary Remaining : $86,842
Hampus Lindholm $1,500,000 (3)
-Salary Remaining : $86,842
Ivan Barbashev $1,400,000 (3)
-Salary Remaining : $81,053
Travis Konecny $1,200,000 (1)
-Salary Remaining : $69,474
Scott Laughton $1,000,000 (2)
-Salary Remaining : $57,895
Jannik Hansen $1,000,000 (2)
-Salary Remaining : $57,895
Yannick Riendeau $825,000 (1)
-Salary Remaining : $47,763
Total Pro Players23
Salary Commitment
Year 2023 : $54,700,000
Year 2024 : $39,775,000
Year 2025 : $26,475,000
Year 2026 : $13,250,000
Salary Average Commitment
Year 2023 : $51,450,000
Year 2024 : $36,525,000
Year 2025 : $23,225,000
Year 2026 : $10,000,000
Salary Cap with 1 Way Contract
Year 2023 : $54,700,000
Year 2024 : $39,775,000
Year 2025 : $26,475,000
Year 2026 : $13,250,000

Farm Players Salaries

Chris Butler $950,000 (1)
Salary Remaining : $55,000
Tyler Ennis $750,000 (1)
Salary Remaining : $43,421
Zack Kassian $750,000 (2)
Salary Remaining : $43,421
Michal Repik $300,000 (1)
Salary Remaining : $17,368
Ayrton Martino $185,000 (1)
Salary Remaining : $10,711
Simon Nemec $185,000 (2)
Salary Remaining : $10,711
Patrik Laine $170,000 (2)
Salary Remaining : $9,842
K'andre Miller $160,000 (3)
Salary Remaining : $9,263
Zachary Senyshyn $160,000 (1)
Salary Remaining : $9,263
Dmitri Zaitsev $150,000 (1)
Salary Remaining : $8,684
Dalton Smith $130,000 (2)
Salary Remaining : $7,526
Liam Dower Nilsson (Out of Payroll) $130,000 (2)
Salary Remaining : $7,526
Michael Vukojevic $130,000 (2)
Salary Remaining : $7,526
Brandan Guhle $125,000 (2)
Salary Remaining : $7,237
Nils Lundkvist $124,000 (3)
Salary Remaining : $7,179
Anton Lundell $120,000 (2)
Salary Remaining : $6,947
Joel Armia $120,000 (2)
Salary Remaining : $6,947
Valeri Nichushkin $120,000 (2)
Salary Remaining : $6,947
Jean-Gabriel Pageau $102,000 (1)
Salary Remaining : $5,905
Eeli Tolvanen $102,000 (1)
Salary Remaining : $5,905
Andrew Welinski $100,000 (1)
Salary Remaining : $5,789
Jonathan Boutin $100,000 (1)
Salary Remaining : $5,789
Arseni Sergeyev $100,000 (1)
Salary Remaining : $5,789
Samuel Bolduc $100,000 (2)
Salary Remaining : $5,789
Alexander Pashin $100,000 (2)
Salary Remaining : $5,789
Alexander Gordin $100,000 (2)
Salary Remaining : $5,789
Kaiden Guhle $100,000 (1)
Salary Remaining : $5,789
John Beecher $100,000 (2)
Salary Remaining : $5,789
Yaroslav Askarov $100,000 (1)
Salary Remaining : $5,789
Total Farm Players29
Salary Commitment
Year 2023 : $5,863,000
Year 2024 : $2,064,000
Year 2025 : $284,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $5,839,000
Year 2024 : $2,040,000
Year 2025 : $260,000
Year 2026 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 5000 - $180 - 2 895 - 57,89%
Level 2: 5000 - $105 - 2 895 - 57,89%
Level 3: 5000 - $72 - 2 895 - 57,89%
Level 4: 4000 - $42 - 2 316 - 57,89%
Luxury : 1000 - $400 - 579 - 57,89%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $35 - 4 542 - 90,83%
Farm Level 2: 5000 - $15 - 4 977 - 99,54%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left3
Average Attendance - %11 579 - 57,89%
Average Income per Game$2,029,772
Year to Date Revenue$77,131,340
Farm
Home Games Left3
Average Attendance - %9 519 - 95,19%
Average Income per Game$348,082
Year to Date Revenue$13,227,097

Expense

Pro Players Total Salaries$72,875,001
Farm Players Total Salaries$5,453,222
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value($1,000,000)
Pro Year To Date Expenses$69,346,484
Farm Year To Date Expenses$5,304,011
Pro Salary Cap To Date$68,404,398
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,089,316
Farm Estimated Season Revenue$1,044,244
Pro Remaining Season Days11
Pro Expenses Per Days$388,816
Pro Estimated Expenses$4,276,976
Farm Remaining Season Days11
Farm Expenses Per Days$30,017
Farm Estimated Expenses$330,187
Estimated Season Expenses$4,607,163
Season Salary Cap$71,875,001
Estimate Under Maximum Salary Cap of $85,000,000$13,124,999
Estimate Over Minimum Salary Cap of $55,000,000 $16,875,001
Current Bank Account$69,675,626
Projected Bank Account$72,202,023

Pro Players Salaries

Anze Kopitar $8,000,000 (3)
-Salary Remaining : $463,158
Ryan Ellis $6,125,000 (6)
-Salary Remaining : $354,605
Corey Perry $6,000,000 (2)
-Salary Remaining : $347,368
Jonathan Toews $5,700,000 (4)
-Salary Remaining : $330,000
Jordan Weal $5,650,000 (8)
-Salary Remaining : $327,105
Elias Lindholm $5,300,000 (3)
-Salary Remaining : $306,842
Matt Carle $4,800,000 (1)
-Salary Remaining : $277,895
Travis Hamonic $3,250,000 (3)
-Salary Remaining : $188,158
Haydn Fleury $2,900,000 (1)
-Salary Remaining : $167,895
Guillaume Gelinas $2,800,000 (1)
-Salary Remaining : $162,105
Artturi Lehkonen $2,500,000 (3)
-Salary Remaining : $144,737
Filip Forsberg $2,500,000 (2)
-Salary Remaining : $144,737
Zion Nybeck $2,400,000 (5)
-Salary Remaining : $138,947
Mikhail Sergachyov $2,250,000 (3)
-Salary Remaining : $130,263
Michael Latta $2,000,001 (3)
-Salary Remaining : $115,790
Alexandre R. Picard $2,000,000 (1)
-Salary Remaining : $115,789
Hayden Hawkey $1,650,000 (3)
-Salary Remaining : $95,526
Alex Lyon $1,600,000 (1)
-Salary Remaining : $92,632
Julius Nattinen $1,400,000 (2)
-Salary Remaining : $81,053
Juuso Valimaki $1,300,000 (1)
-Salary Remaining : $75,263
Anton Rodin $1,000,000 (1)
-Salary Remaining : $57,895
J.T. Compher $900,000 (2)
-Salary Remaining : $52,105
Connor Hobbs $850,000 (2)
-Salary Remaining : $49,211
Total Pro Players23
Salary Commitment
Year 2023 : $72,875,001
Year 2024 : $56,475,001
Year 2025 : $44,825,001
Year 2026 : $19,875,000
Salary Average Commitment
Year 2023 : $72,375,001
Year 2024 : $55,975,001
Year 2025 : $44,325,001
Year 2026 : $19,875,000
Salary Cap with 1 Way Contract
Year 2023 : $72,875,001
Year 2024 : $56,475,001
Year 2025 : $44,825,001
Year 2026 : $19,875,000

Farm Players Salaries

Dan Fritsche $300,000 (1)
Salary Remaining : $17,368
Zach Torquato $300,000 (3)
Salary Remaining : $17,368
Dylan Olsen $300,000 (2)
Salary Remaining : $17,368
Matthew Clark $300,000 (1)
Salary Remaining : $17,368
Stefan Elliott $300,000 (2)
Salary Remaining : $17,368
Sean Durzi $260,000 (1)
Salary Remaining : $15,053
Landon Ferraro $222,222 (3)
Salary Remaining : $12,865
Ilya Konovalov $220,000 (2)
Salary Remaining : $12,737
Jacob Dion $210,000 (3)
Salary Remaining : $12,158
Nico Daws $185,000 (1)
Salary Remaining : $10,711
Matt Coronato $185,000 (1)
Salary Remaining : $10,711
Adam Fantilli $185,000 (3)
Salary Remaining : $10,711
Nathan Legare $185,000 (1)
Salary Remaining : $10,711
Shakir Mukhamadullin $185,000 (1)
Salary Remaining : $10,711
Fabian Lysell $185,000 (1)
Salary Remaining : $10,711
Maxime Fortier $180,000 (1)
Salary Remaining : $10,421
Filip Johansson $170,000 (2)
Salary Remaining : $9,842
Ty Ronning $160,000 (3)
Salary Remaining : $9,263
Kenny Ryan $140,000 (2)
Salary Remaining : $8,105
Dennis Yan $140,000 (2)
Salary Remaining : $8,105
Thomas Novak $135,000 (1)
Salary Remaining : $7,816
Martin Fehervary $132,000 (3)
Salary Remaining : $7,642
Calle Jarnkrok $130,000 (2)
Salary Remaining : $7,526
Brock Faber $130,000 (2)
Salary Remaining : $7,526
Robby Fabbri $110,000 (3)
Salary Remaining : $6,368
Alex Tuch $102,000 (1)
Salary Remaining : $5,905
Nick Ritchie $102,000 (3)
Salary Remaining : $5,905
Yegor Afanasyev $100,000 (1)
Salary Remaining : $5,789
Artyom Grushnikov $100,000 (3)
Salary Remaining : $5,789
Fyodor Svechkov $100,000 (1)
Salary Remaining : $5,789
Total Farm Players30
Salary Commitment
Year 2023 : $5,453,222
Year 2024 : $3,051,222
Year 2025 : $1,521,222
Year 2026 : $0
Salary Average Commitment
Year 2023 : $5,433,222
Year 2024 : $3,031,222
Year 2025 : $1,501,222
Year 2026 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 5000 - $60 - 4 633 - 92,67%
Level 2: 5000 - $50 - 4 388 - 87,76%
Level 3: 5000 - $40 - 3 964 - 79,27%
Level 4: 4000 - $30 - 3 000 - 75,00%
Luxury : 1000 - $135 - 915 - 91,55%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $35 - 4 445 - 88,90%
Farm Level 2: 5000 - $15 - 4 993 - 99,87%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left2
Average Attendance - %16 901 - 84,50%
Average Income per Game$1,295,624
Year to Date Revenue$50,529,319
Farm
Home Games Left2
Average Attendance - %9 439 - 94,39%
Average Income per Game$343,418
Year to Date Revenue$13,393,299

Expense

Pro Players Total Salaries$79,150,000
Farm Players Total Salaries$3,630,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$1,750,000
Pro Year To Date Expenses$74,518,704
Farm Year To Date Expenses$4,027,408
Pro Salary Cap To Date$73,576,552
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,591,247
Farm Estimated Season Revenue$686,836
Pro Remaining Season Days11
Pro Expenses Per Days$421,842
Pro Estimated Expenses$4,640,262
Farm Remaining Season Days11
Farm Expenses Per Days$20,421
Farm Estimated Expenses$224,631
Estimated Season Expenses$4,864,893
Season Salary Cap$80,900,000
Estimate Under Maximum Salary Cap of $85,000,000$4,100,000
Estimate Over Minimum Salary Cap of $55,000,000 $25,900,000
Current Bank Account$36,086,007
Projected Bank Account$34,499,197

Pro Players Salaries

Paul Stastny $7,500,000 (3)
-Salary Remaining : $434,211
Markus Granlund $6,600,000 (2)
-Salary Remaining : $382,105
Sam Gagner $6,500,000 (6)
-Salary Remaining : $376,316
Joey Laleggia $6,225,000 (8)
-Salary Remaining : $360,395
Anders Nilsson $5,500,000 (6)
-Salary Remaining : $318,421
William Nylander $4,600,000 (5)
-Salary Remaining : $266,316
Olli Määtä $4,200,000 (1)
-Salary Remaining : $243,158
Dylan Strome $4,000,000 (1)
-Salary Remaining : $231,579
Alex Plante $4,000,000 (3)
-Salary Remaining : $231,579
Andrew Cogliano $3,800,000 (3)
-Salary Remaining : $220,000
Madison Bowey $3,500,000 (3)
-Salary Remaining : $202,632
Conor Garland $3,000,000 (1)
-Salary Remaining : $173,684
Kaapo Kakko $2,600,000 (4)
-Salary Remaining : $150,526
Alexis Lafreniere $2,400,000 (5)
-Salary Remaining : $138,947
Elias Pettersson (1 Way Contract) $2,200,000 (3)
-Salary Remaining : $127,368
Cole Perfetti $2,200,000 (2)
-Salary Remaining : $127,368
Erik Kallgren $1,800,000 (1)
-Salary Remaining : $104,211
Gustav Lindstrom $1,650,000 (3)
-Salary Remaining : $95,526
Tyler Cuma $1,500,000 (3)
-Salary Remaining : $86,842
Nolan Patrick $1,500,000 (2)
-Salary Remaining : $86,842
Dennis Cholowski $1,425,000 (1)
-Salary Remaining : $82,500
Victor Soderstrom $1,350,000 (1)
-Salary Remaining : $78,158
Lukas Dostal $1,100,000 (3)
-Salary Remaining : $63,684
Total Pro Players23
Salary Commitment
Year 2023 : $79,150,000
Year 2024 : $63,375,000
Year 2025 : $53,075,000
Year 2026 : $27,825,000
Salary Average Commitment
Year 2023 : $76,350,000
Year 2024 : $63,375,000
Year 2025 : $53,075,000
Year 2026 : $27,825,000
Salary Cap with 1 Way Contract
Year 2023 : $79,150,000
Year 2024 : $63,375,000
Year 2025 : $53,075,000
Year 2026 : $27,825,000

Farm Players Salaries

Sam Colangelo $220,000 (3)
Salary Remaining : $12,737
Jesper Wallstedt $185,000 (1)
Salary Remaining : $10,711
Samu Salminen $185,000 (2)
Salary Remaining : $10,711
Anton Johannesson $185,000 (2)
Salary Remaining : $10,711
Dmitri Simashev $185,000 (3)
Salary Remaining : $10,711
Dalibor Dvorsky (Out of Payroll) $185,000 (3)
Salary Remaining : $10,711
Mattias Havelid $185,000 (2)
Salary Remaining : $10,711
Frank Nazar $185,000 (2)
Salary Remaining : $10,711
Danila Yurov (Out of Payroll) $185,000 (2)
Salary Remaining : $10,711
Mavrik Bourque $185,000 (1)
Salary Remaining : $10,711
Chaz Lucius $185,000 (2)
Salary Remaining : $10,711
Justin Barron $170,000 (3)
Salary Remaining : $9,842
Blake Coleman $150,000 (1)
Salary Remaining : $8,684
Robbie Earl $150,000 (1)
Salary Remaining : $8,684
Kevin Lalande $150,000 (3)
Salary Remaining : $8,684
Vyacheslav Vojnov $150,000 (1)
Salary Remaining : $8,684
Hugo Gabrielson $130,000 (2)
Salary Remaining : $7,526
Martin Chromniak $130,000 (3)
Salary Remaining : $7,526
Sasha Pastujov $130,000 (3)
Salary Remaining : $7,526
Sergei Mursahov $130,000 (2)
Salary Remaining : $7,526
Boris Valabik $120,000 (1)
Salary Remaining : $6,947
David Fischer $120,000 (3)
Salary Remaining : $6,947
Ben Jones $100,000 (2)
Salary Remaining : $5,789
Matthew Strome $100,000 (2)
Salary Remaining : $5,789
Roman Schmidt $100,000 (1)
Salary Remaining : $5,789
Leevi Aaltonen $100,000 (2)
Salary Remaining : $5,789
Total Farm Players26
Salary Commitment
Year 2023 : $4,000,000
Year 2024 : $2,960,000
Year 2025 : $1,290,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $3,915,000
Year 2024 : $2,960,000
Year 2025 : $1,290,000
Year 2026 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 5000 - $60 - 4 594 - 91,88%
Level 2: 5000 - $38 - 4 652 - 93,03%
Level 3: 5000 - $27 - 4 497 - 89,93%
Level 4: 4000 - $15 - 3 794 - 94,84%
Luxury : 1000 - $135 - 918 - 91,81%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $33 - 5 000 - 100,00%
Farm Level 2: 5000 - $17 - 4 643 - 92,86%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left4
Average Attendance - %18 454 - 92,27%
Average Income per Game$1,101,360
Year to Date Revenue$40,750,334
Farm
Home Games Left4
Average Attendance - %9 643 - 96,43%
Average Income per Game$357,436
Year to Date Revenue$13,225,142

Expense

Pro Players Total Salaries$74,050,001
Farm Players Total Salaries$7,043,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value($1,000,000)
Pro Year To Date Expenses$66,049,719
Farm Year To Date Expenses$6,335,736
Pro Salary Cap To Date$65,107,632
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,405,442
Farm Estimated Season Revenue$1,429,745
Pro Remaining Season Days11
Pro Expenses Per Days$395,000
Pro Estimated Expenses$4,345,000
Farm Remaining Season Days11
Farm Expenses Per Days$38,384
Farm Estimated Expenses$422,224
Estimated Season Expenses$4,767,224
Season Salary Cap$73,050,001
Estimate Under Maximum Salary Cap of $85,000,000$11,949,999
Estimate Over Minimum Salary Cap of $55,000,000 $18,050,001
Current Bank Account$27,596,755
Projected Bank Account$28,664,718

Pro Players Salaries

Mikael Granlund $7,500,000 (8)
-Salary Remaining : $434,211
Thomas Vanek $6,700,000 (1)
-Salary Remaining : $387,895
Dustin Brown $6,500,000 (2)
-Salary Remaining : $376,316
Nathan MacKinnon $5,800,000 (3)
-Salary Remaining : $335,789
Evgeny Grachev $5,100,000 (1)
-Salary Remaining : $295,263
Drew Doughty $4,800,000 (6)
-Salary Remaining : $277,895
Brandon Pirri $4,500,000 (7)
-Salary Remaining : $260,526
Fredrik Karlstrom $3,750,000 (2)
-Salary Remaining : $217,105
Nigel Williams $3,750,000 (4)
-Salary Remaining : $217,105
Louis Caporusso $3,750,000 (5)
-Salary Remaining : $217,105
Tomas Jurco $3,250,000 (2)
-Salary Remaining : $188,158
Carter Hart $3,000,000 (3)
-Salary Remaining : $173,684
Alex Turcotte $2,300,000 (5)
-Salary Remaining : $133,158
Adam Boqvist $2,200,000 (4)
-Salary Remaining : $127,368
Dillon Heatherington $1,900,000 (3)
-Salary Remaining : $110,000
Zachary Lauzon $1,600,000 (1)
-Salary Remaining : $92,632
Thomas Chabot $1,500,000 (2)
-Salary Remaining : $86,842
Tyler Wotherspoon $1,500,000 (2)
-Salary Remaining : $86,842
Ryan Dzingel $1,400,000 (1)
-Salary Remaining : $81,053
Brady Skjei $1,250,000 (1)
-Salary Remaining : $72,368
Nino Niederreiter $975,000 (3)
-Salary Remaining : $56,447
Oskar Lindblom $525,000 (2)
-Salary Remaining : $30,395
Josh Harding $500,001 (1)
-Salary Remaining : $28,947
Total Pro Players23
Salary Commitment
Year 2023 : $74,050,001
Year 2024 : $57,500,000
Year 2025 : $40,475,000
Year 2026 : $28,800,000
Salary Average Commitment
Year 2023 : $75,850,001
Year 2024 : $58,700,000
Year 2025 : $41,675,000
Year 2026 : $30,000,000
Salary Cap with 1 Way Contract
Year 2023 : $74,050,001
Year 2024 : $57,500,000
Year 2025 : $40,475,000
Year 2026 : $28,800,000

Farm Players Salaries

Matt Lashoff $2,000,000 (1)
Salary Remaining : $115,789
Marcus Johansson $380,000 (1)
Salary Remaining : $22,000
Ted Purcell $300,000 (2)
Salary Remaining : $17,368
Jeff Carter $300,000 (2)
Salary Remaining : $17,368
Stephen Johns $300,000 (3)
Salary Remaining : $17,368
Artem Anisimov $300,000 (2)
Salary Remaining : $17,368
Brett Ponich $300,000 (1)
Salary Remaining : $17,368
Tristan Jarry $200,000 (2)
Salary Remaining : $11,579
Zachary L'heureux $185,000 (2)
Salary Remaining : $10,711
Connor Zary $185,000 (1)
Salary Remaining : $10,711
Noah Warren $185,000 (2)
Salary Remaining : $10,711
Vasili Ponomaryov $185,000 (2)
Salary Remaining : $10,711
Artur Akhtyamov $185,000 (1)
Salary Remaining : $10,711
Mason Lohrei $185,000 (1)
Salary Remaining : $10,711
Eduard Sale $185,000 (3)
Salary Remaining : $10,711
Marc-Edouard Vlasic $180,000 (1)
Salary Remaining : $10,421
Jack Rathbone $155,000 (3)
Salary Remaining : $8,974
Justin Keller $150,000 (2)
Salary Remaining : $8,684
Mikael Backlund $150,000 (1)
Salary Remaining : $8,684
Nicholas Robertson $130,000 (1)
Salary Remaining : $7,526
Pavel Mintyukov $130,000 (3)
Salary Remaining : $7,526
Theo Lindstein $130,000 (3)
Salary Remaining : $7,526
Colton Point $128,000 (3)
Salary Remaining : $7,411
Jakub Vrana $110,000 (3)
Salary Remaining : $6,368
Riku Helenius $105,000 (2)
Salary Remaining : $6,079
Benjamin Breault $100,000 (2)
Salary Remaining : $5,789
Nikita Alexandrov $100,000 (1)
Salary Remaining : $5,789
Dmitri Kostenko $100,000 (3)
Salary Remaining : $5,789
Total Farm Players28
Salary Commitment
Year 2023 : $7,043,000
Year 2024 : $3,248,000
Year 2025 : $1,238,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $7,043,000
Year 2024 : $3,248,000
Year 2025 : $1,238,000
Year 2026 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 5000 - $76 - 4 339 - 86,78%
Level 2: 5000 - $41 - 4 504 - 90,08%
Level 3: 5000 - $26 - 4 440 - 88,79%
Level 4: 4000 - $12 - 3 895 - 97,37%
Luxury : 1000 - $160 - 890 - 89,05%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $30 - 5 000 - 100,00%
Farm Level 2: 5000 - $10 - 5 000 - 100,00%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left2
Average Attendance - %18 068 - 90,34%
Average Income per Game$1,220,424
Year to Date Revenue$47,596,533
Farm
Home Games Left2
Average Attendance - %10 000 - 100,00%
Average Income per Game$298,000
Year to Date Revenue$11,622,000

Expense

Pro Players Total Salaries$71,174,999
Farm Players Total Salaries$4,258,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$1,125,000
Pro Year To Date Expenses$68,867,855
Farm Year To Date Expenses$3,851,110
Pro Salary Cap To Date$67,925,767
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,440,848
Farm Estimated Season Revenue$596,000
Pro Remaining Season Days11
Pro Expenses Per Days$379,868
Pro Estimated Expenses$4,178,548
Farm Remaining Season Days11
Farm Expenses Per Days$23,726
Farm Estimated Expenses$260,986
Estimated Season Expenses$4,439,534
Season Salary Cap$72,299,999
Estimate Under Maximum Salary Cap of $85,000,000$12,700,001
Estimate Over Minimum Salary Cap of $55,000,000 $17,299,999
Current Bank Account$40,444,514
Projected Bank Account$39,041,828

Pro Players Salaries

Paul Byron $6,100,000 (1)
-Salary Remaining : $353,158
Zack Phillips $6,000,000 (3)
-Salary Remaining : $347,368
Simon Hjalmarsson $5,000,000 (4)
-Salary Remaining : $289,474
Connor Hellebuyck $5,000,000 (4)
-Salary Remaining : $289,474
Luka Sbisa $4,500,000 (5)
-Salary Remaining : $260,526
Matthew Tkachuk $4,000,000 (2)
-Salary Remaining : $231,579
Juraj Simek $4,000,000 (3)
-Salary Remaining : $231,579
Alex Debrincat $4,000,000 (2)
-Salary Remaining : $231,579
Jarred Tinordi $4,000,000 (8)
-Salary Remaining : $231,579
Joonas Donskoi $4,000,000 (2)
-Salary Remaining : $231,579
Josh Morrissey $3,500,000 (3)
-Salary Remaining : $202,632
Brendan Smith $3,000,000 (4)
-Salary Remaining : $173,684
Brian Lee $2,250,000 (1)
-Salary Remaining : $130,263
Sam Reinhart $2,225,000 (3)
-Salary Remaining : $128,816
Lucas Johansen $2,150,000 (3)
-Salary Remaining : $124,474
Samuel Girard $2,100,000 (2)
-Salary Remaining : $121,579
Lucas Wallmark $2,000,000 (3)
-Salary Remaining : $115,789
John McFarland $1,650,000 (3)
-Salary Remaining : $95,526
Nicolas Blanchard $1,499,999 (1)
-Salary Remaining : $86,842
Samuel Ersson $1,300,000 (3)
-Salary Remaining : $75,263
Zachary Nagelvoort $1,100,000 (2)
-Salary Remaining : $63,684
Ryan Culkin $900,000 (2)
-Salary Remaining : $52,105
Vincent Dunn $900,000 (1)
-Salary Remaining : $52,105
Total Pro Players23
Salary Commitment
Year 2023 : $71,174,999
Year 2024 : $60,425,000
Year 2025 : $44,325,000
Year 2026 : $21,500,000
Salary Average Commitment
Year 2023 : $68,024,999
Year 2024 : $58,225,000
Year 2025 : $42,625,000
Year 2026 : $19,800,000
Salary Cap with 1 Way Contract
Year 2023 : $71,174,999
Year 2024 : $60,425,000
Year 2025 : $44,325,000
Year 2026 : $21,500,000

Farm Players Salaries

Alexander Edler $750,000 (1)
Salary Remaining : $43,421
Semyon Varlamov $300,000 (1)
Salary Remaining : $17,368
Matthew Spencer $195,000 (2)
Salary Remaining : $11,289
Noah Ostlund $185,000 (2)
Salary Remaining : $10,711
Yevgeni Oksentyuk $185,000 (1)
Salary Remaining : $10,711
Calen Addison $183,000 (2)
Salary Remaining : $10,595
Jack Dugan $180,000 (1)
Salary Remaining : $10,421
Ryan O'Rourke $180,000 (1)
Salary Remaining : $10,421
Chris Martenet $160,000 (2)
Salary Remaining : $9,263
Mason Shaw $160,000 (2)
Salary Remaining : $9,263
Hugo Carpentier $150,000 (1)
Salary Remaining : $8,684
Filip Lindberg $150,000 (1)
Salary Remaining : $8,684
Filip Hallander $140,000 (1)
Salary Remaining : $8,105
Bo Horvat $140,000 (2)
Salary Remaining : $8,105
Connor Hall $135,000 (2)
Salary Remaining : $7,816
William Wallinder (Out of Payroll) $130,000 (1)
Salary Remaining : $7,526
Ryan Johnson $128,000 (2)
Salary Remaining : $7,411
Benoit-Olivier Groulx $120,000 (2)
Salary Remaining : $6,947
Patrick Bartschi (Out of Payroll) $105,000 (1)
Salary Remaining : $6,079
Mario Kempe $105,000 (3)
Salary Remaining : $6,079
Cole Guttman $105,000 (3)
Salary Remaining : $6,079
Olle Lycksell $105,000 (3)
Salary Remaining : $6,079
J.T.Miller $102,000 (1)
Salary Remaining : $5,905
Mike Hoffman $100,000 (2)
Salary Remaining : $5,789
Cameron Abney $100,000 (2)
Salary Remaining : $5,789
Brian Foster $100,000 (2)
Salary Remaining : $5,789
Serron Noel $100,000 (1)
Salary Remaining : $5,789
Total Farm Players27
Salary Commitment
Year 2023 : $4,493,000
Year 2024 : $2,021,000
Year 2025 : $315,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $4,493,000
Year 2024 : $2,021,000
Year 2025 : $315,000
Year 2026 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 5000 - $55 - 4 668 - 93,36%
Level 2: 5000 - $35 - 4 707 - 94,13%
Level 3: 5000 - $15 - 4 747 - 94,93%
Level 4: 4000 - $10 - 3 882 - 97,04%
Luxury : 1000 - $145 - 888 - 88,81%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $30 - 5 000 - 100,00%
Farm Level 2: 5000 - $10 - 5 000 - 100,00%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left4
Average Attendance - %18 891 - 94,45%
Average Income per Game$983,782
Year to Date Revenue$36,399,916
Farm
Home Games Left4
Average Attendance - %10 000 - 100,00%
Average Income per Game$298,000
Year to Date Revenue$11,026,000

Expense

Pro Players Total Salaries$83,305,001
Farm Players Total Salaries$6,328,505
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value($10,250,000)
Pro Year To Date Expenses$70,632,865
Farm Year To Date Expenses$5,903,654
Pro Salary Cap To Date$69,690,750
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,935,126
Farm Estimated Season Revenue$1,192,000
Pro Remaining Season Days11
Pro Expenses Per Days$443,711
Pro Estimated Expenses$4,880,821
Farm Remaining Season Days11
Farm Expenses Per Days$34,624
Farm Estimated Expenses$380,864
Estimated Season Expenses$5,261,685
Season Salary Cap$73,055,001
Estimate Under Maximum Salary Cap of $85,000,000$11,944,999
Estimate Over Minimum Salary Cap of $55,000,000 $18,055,001
Current Bank Account$49,338,063
Projected Bank Account$49,203,504

Pro Players Salaries

Rick Nash $10,000,000 (1)
-Salary Remaining : $578,947
Tyler Seguin $8,500,000 (3)
-Salary Remaining : $492,105
Brent Seabrook $6,800,000 (1)
-Salary Remaining : $393,684
Zach Parise $6,750,000 (1)
-Salary Remaining : $390,789
Brett MacLean $6,500,000 (3)
-Salary Remaining : $376,316
John Gaudreau $6,250,000 (1)
-Salary Remaining : $361,842
Tyler Toffoli $5,250,000 (6)
-Salary Remaining : $303,947
Adam Dennis $4,800,000 (2)
-Salary Remaining : $277,895
John Moore $4,200,000 (7)
-Salary Remaining : $243,158
Gabriel Landeskog $3,100,000 (6)
-Salary Remaining : $179,474
Francois Bouchard $3,000,000 (3)
-Salary Remaining : $173,684
Erik Brannstrom $2,630,000 (3)
-Salary Remaining : $152,263
Jamieson Oleksiak $2,250,000 (2)
-Salary Remaining : $130,263
Michael St-Croix $2,250,000 (2)
-Salary Remaining : $130,263
Mattias Janmark Nylén $2,000,000 (1)
-Salary Remaining : $115,789
Joe Colborne $1,500,000 (1)
-Salary Remaining : $86,842
Jack Johnson $1,500,000 (1)
-Salary Remaining : $86,842
Jared McIsaac $1,425,000 (1)
-Salary Remaining : $82,500
Zack Fucale $1,400,000 (3)
-Salary Remaining : $81,053
Alexandre Carrier $1,000,000 (2)
-Salary Remaining : $57,895
Vladimir Zharkov $950,000 (3)
-Salary Remaining : $55,000
Mathieu Brisebois $750,000 (3)
-Salary Remaining : $43,421
Al Montoya $500,001 (2)
-Salary Remaining : $28,947
Total Pro Players23
Salary Commitment
Year 2023 : $83,305,001
Year 2024 : $47,080,001
Year 2025 : $36,280,000
Year 2026 : $12,550,000
Salary Average Commitment
Year 2023 : $80,055,001
Year 2024 : $46,630,001
Year 2025 : $35,830,000
Year 2026 : $12,100,000
Salary Cap with 1 Way Contract
Year 2023 : $83,305,001
Year 2024 : $47,080,001
Year 2025 : $36,280,000
Year 2026 : $12,550,000

Farm Players Salaries

Alexei Emelin $440,000 (1)
Salary Remaining : $25,474
Jordan Schmaltz $340,000 (1)
Salary Remaining : $19,684
Atte Engren $300,000 (2)
Salary Remaining : $17,368
Charles Hudon $280,000 (2)
Salary Remaining : $16,211
Brendan Brisson $250,000 (3)
Salary Remaining : $14,474
Ian Mitchell $240,000 (3)
Salary Remaining : $13,895
Tomas Kundratek $200,505 (1)
Salary Remaining : $11,608
Felix Bibeau $200,000 (2)
Salary Remaining : $11,579
Marc-Olivier Roy $200,000 (3)
Salary Remaining : $11,579
Reilly Walsh $196,000 (3)
Salary Remaining : $11,347
Nicolas Roy $195,000 (2)
Salary Remaining : $11,289
Logan Cooley $185,000 (2)
Salary Remaining : $10,711
Simon Edvinsson $185,000 (1)
Salary Remaining : $10,711
Axel Sandin-Pellikka $185,000 (3)
Salary Remaining : $10,711
Brendan Lemieux $165,000 (1)
Salary Remaining : $9,553
Frederick Gauthier $163,000 (3)
Salary Remaining : $9,437
Matt Brassard (Out of Payroll) $160,000 (2)
Salary Remaining : $9,263
Maxime Comtois $150,000 (2)
Salary Remaining : $8,684
Dan Vladar $150,000 (3)
Salary Remaining : $8,684
Lian Bischel $130,000 (2)
Salary Remaining : $7,526
Alex Beaucage $130,000 (1)
Salary Remaining : $7,526
Justin Robidas $130,000 (3)
Salary Remaining : $7,526
Thomas Milic $130,000 (3)
Salary Remaining : $7,526
Alex Cotton $130,000 (1)
Salary Remaining : $7,526
Alexis Vanier $128,000 (3)
Salary Remaining : $7,411
Jason Gregoire $120,000 (1)
Salary Remaining : $6,947
Ty Dellandrea $102,000 (3)
Salary Remaining : $5,905
William Carrier $102,000 (1)
Salary Remaining : $5,905
Jesperi Kotkaniemi $102,000 (2)
Salary Remaining : $5,905
Patrice Cormier $100,000 (3)
Salary Remaining : $5,789
Benjamin Finkelstein $100,000 (2)
Salary Remaining : $5,789
Justin Haché $100,000 (3)
Salary Remaining : $5,789
Peter Olvecky $100,000 (2)
Salary Remaining : $5,789
Brent Aubin $100,000 (3)
Salary Remaining : $5,789
Kalle Vaisanen $100,000 (1)
Salary Remaining : $5,789
Xavier Bourgault $100,000 (2)
Salary Remaining : $5,789
Joshua Roy $100,000 (3)
Salary Remaining : $5,789
Brennan Othmann $100,000 (2)
Salary Remaining : $5,789
Matthew Samoskevich $100,000 (1)
Salary Remaining : $5,789
Jordan Harris $100,000 (2)
Salary Remaining : $5,789
Total Farm Players40
Salary Commitment
Year 2023 : $6,488,505
Year 2024 : $4,476,000
Year 2025 : $2,274,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $6,488,505
Year 2024 : $4,476,000
Year 2025 : $2,274,000
Year 2026 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5000 - $77 - 4 383 - 87,65%
Level 2: 5000 - $55 - 4 206 - 84,13%
Level 3: 5000 - $44 - 3 077 - 61,54%
Level 4: 4000 - $22 - 3 449 - 86,22%
Luxury : 1000 - $135 - 895 - 89,48%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $28 - 5 000 - 100,00%
Farm Level 2: 5000 - $12 - 5 000 - 100,00%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left3
Average Attendance - %16 009 - 80,05%
Average Income per Game$1,328,107
Year to Date Revenue$50,468,053
Farm
Home Games Left3
Average Attendance - %10 000 - 100,00%
Average Income per Game$298,000
Year to Date Revenue$11,324,000

Expense

Pro Players Total Salaries$50,638,000
Farm Players Total Salaries$4,224,600
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$5,750,000
Pro Year To Date Expenses$52,171,800
Farm Year To Date Expenses$4,240,616
Pro Salary Cap To Date$51,229,706
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,984,320
Farm Estimated Season Revenue$894,000
Pro Remaining Season Days11
Pro Expenses Per Days$271,779
Pro Estimated Expenses$2,989,569
Farm Remaining Season Days11
Farm Expenses Per Days$23,551
Farm Estimated Expenses$259,061
Estimated Season Expenses$3,248,630
Season Salary Cap$56,388,000
Estimate Under Maximum Salary Cap of $85,000,000$28,612,000
Estimate Over Minimum Salary Cap of $55,000,000 $1,388,000
Current Bank Account$77,657,143
Projected Bank Account$79,286,833

Pro Players Salaries

Nikolai Ehlers $6,600,000 (5)
-Salary Remaining : $382,105
Adam Larsson $5,200,000 (3)
-Salary Remaining : $301,053
Joel Vermin $4,835,000 (3)
-Salary Remaining : $279,921
Sebastian Wannstrom $4,000,000 (2)
-Salary Remaining : $231,579
Joonas Korpisalo $3,700,000 (3)
-Salary Remaining : $214,211
Joey Leach $3,500,000 (1)
-Salary Remaining : $202,632
Sebastian Aho $3,000,000 (4)
-Salary Remaining : $173,684
Thomas Spelling $2,800,000 (2)
-Salary Remaining : $162,105
Connor McDavid $2,500,000 (1)
-Salary Remaining : $144,737
Akil Thomas $2,100,000 (5)
-Salary Remaining : $121,579
Aaron Palushaj $1,580,000 (3)
-Salary Remaining : $91,474
Corey Schneider $1,500,000 (3)
-Salary Remaining : $86,842
Sebastian Collberg $1,200,000 (2)
-Salary Remaining : $69,474
Kyle Palmieri $1,165,000 (3)
-Salary Remaining : $67,447
Gregory Hofmann $1,000,000 (1)
-Salary Remaining : $57,895
Quinn Hughes $975,000 (2)
-Salary Remaining : $56,447
Gustav Bouramman $950,000 (2)
-Salary Remaining : $55,000
Damon Severson $850,000 (2)
-Salary Remaining : $49,211
Jacob Larsson $850,000 (1)
-Salary Remaining : $49,211
Morgan Ellis $833,000 (2)
-Salary Remaining : $48,226
Jeff Skinner $800,000 (3)
-Salary Remaining : $46,316
Matt Iacopelli $700,000 (3)
-Salary Remaining : $40,526
Total Pro Players22
Salary Commitment
Year 2023 : $50,638,000
Year 2024 : $42,788,000
Year 2025 : $31,180,000
Year 2026 : $11,700,000
Salary Average Commitment
Year 2023 : $50,188,000
Year 2024 : $43,088,000
Year 2025 : $31,480,000
Year 2026 : $11,700,000
Salary Cap with 1 Way Contract
Year 2023 : $50,638,000
Year 2024 : $42,788,000
Year 2025 : $31,180,000
Year 2026 : $11,700,000

Farm Players Salaries

Nick Sørensen $520,000 (3)
Salary Remaining : $30,105
Tyler Ruegsegger $244,000 (2)
Salary Remaining : $14,126
Christopher Gibson $240,000 (2)
Salary Remaining : $13,895
Morten Madsen $199,000 (1)
Salary Remaining : $11,521
Max Nicastro $196,000 (2)
Salary Remaining : $11,347
Noah Hanifin $190,000 (1)
Salary Remaining : $11,000
Philip Larsen $174,000 (3)
Salary Remaining : $10,074
Joachim Blichfeld $168,000 (3)
Salary Remaining : $9,726
Michael Rasmussen $166,600 (3)
Salary Remaining : $9,645
Nicklas Jensen $160,000 (2)
Salary Remaining : $9,263
Cliff Pu $153,000 (2)
Salary Remaining : $8,858
Brad Richardson $150,000 (1)
Salary Remaining : $8,684
Dante Fabbro $145,000 (3)
Salary Remaining : $8,395
Marcus Karlberg $140,000 (1)
Salary Remaining : $8,105
Klim Kostin $139,000 (3)
Salary Remaining : $8,047
Vincent Iorio $130,000 (2)
Salary Remaining : $7,526
Mads Soogard $130,000 (2)
Salary Remaining : $7,526
Jase Weslosky $120,000 (2)
Salary Remaining : $6,947
Hudson Elynuik $120,000 (1)
Salary Remaining : $6,947
Isaac Ratcliffe $120,000 (2)
Salary Remaining : $6,947
Patrick Bajkov $120,000 (1)
Salary Remaining : $6,947
Amadeus Lombardi $100,000 (3)
Salary Remaining : $5,789
Yegor Zamula $100,000 (1)
Salary Remaining : $5,789
Matvei Petrov (Out of Payroll) $100,000 (3)
Salary Remaining : $5,789
Oscar Fisker Molgaard $100,000 (3)
Salary Remaining : $5,789
Stanislav Svozil $100,000 (3)
Salary Remaining : $5,789
Luca Del Bel Belluz $100,000 (3)
Salary Remaining : $5,789
Total Farm Players27
Salary Commitment
Year 2023 : $4,324,600
Year 2024 : $2,905,600
Year 2025 : $1,412,600
Year 2026 : $0
Salary Average Commitment
Year 2023 : $3,924,600
Year 2024 : $2,905,600
Year 2025 : $1,412,600
Year 2026 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Coliseum
Level 1: 5000 - $59 - 4 714 - 94,29%
Level 2: 5000 - $34 - 4 716 - 94,33%
Level 3: 5000 - $21 - 4 691 - 93,81%
Level 4: 4000 - $20 - 3 566 - 89,14%
Luxury : 1000 - $145 - 903 - 90,35%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $33 - 5 000 - 100,00%
Farm Level 2: 5000 - $12 - 5 000 - 100,00%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left2
Average Attendance - %18 590 - 92,95%
Average Income per Game$1,083,207
Year to Date Revenue$42,245,068
Farm
Home Games Left2
Average Attendance - %10 000 - 100,00%
Average Income per Game$311,372
Year to Date Revenue$12,143,500

Expense

Pro Players Total Salaries$65,087,499
Farm Players Total Salaries$5,228,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$250,000
Pro Year To Date Expenses$60,832,263
Farm Year To Date Expenses$5,190,343
Pro Salary Cap To Date$59,890,174
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,166,414
Farm Estimated Season Revenue$622,744
Pro Remaining Season Days11
Pro Expenses Per Days$347,829
Pro Estimated Expenses$3,826,119
Farm Remaining Season Days11
Farm Expenses Per Days$28,832
Farm Estimated Expenses$317,152
Estimated Season Expenses$4,143,271
Season Salary Cap$65,337,499
Estimate Under Maximum Salary Cap of $85,000,000$19,662,501
Estimate Over Minimum Salary Cap of $55,000,000 $10,337,499
Current Bank Account$64,424,049
Projected Bank Account$63,069,936

Pro Players Salaries

Evgeni Malkin $8,250,000 (3)
-Salary Remaining : $477,632
Nikita Filatov $6,800,000 (7)
-Salary Remaining : $393,684
Milan Michalek $6,400,000 (2)
-Salary Remaining : $370,526
Kristers Gudlevskis $4,400,000 (2)
-Salary Remaining : $254,737
Jake Bean $3,600,000 (3)
-Salary Remaining : $208,421
James Van Riemsdyk $3,500,000 (3)
-Salary Remaining : $202,632
Tyler Myers $3,462,500 (1)
-Salary Remaining : $200,461
Martin Gernat $3,400,000 (4)
-Salary Remaining : $196,842
Jesper Boqvist $2,900,000 (4)
-Salary Remaining : $167,895
Sam Steel $2,600,000 (3)
-Salary Remaining : $150,526
Mark McNeill $2,500,000 (2)
-Salary Remaining : $144,737
Trevor Zegras $2,100,000 (3)
-Salary Remaining : $121,579
Ben Harpur (Out of Payroll) $2,100,000 (3)
-Salary Remaining : $121,579
Yevgeni Svechnikov $2,000,000 (1)
-Salary Remaining : $115,789
Andrei Svechnikov $1,800,000 (3)
-Salary Remaining : $104,211
Jake Sanderson $1,750,000 (5)
-Salary Remaining : $101,316
Will Weber $1,499,999 (2)
-Salary Remaining : $86,842
Michael Caruso $1,499,999 (2)
-Salary Remaining : $86,842
Matej Tomek $1,400,000 (1)
-Salary Remaining : $81,053
Oliver Wahlstrom $1,250,000 (1)
-Salary Remaining : $72,368
Alexander Alexeyev $1,250,000 (1)
-Salary Remaining : $72,368
Alexander Steen $1,200,000 (1)
-Salary Remaining : $69,474
Connor Timmins $1,025,000 (1)
-Salary Remaining : $59,342
Brayden Schenn $500,001 (2)
-Salary Remaining : $28,947
Total Pro Players24
Salary Commitment
Year 2023 : $67,187,499
Year 2024 : $55,599,999
Year 2025 : $38,800,000
Year 2026 : $14,850,000
Salary Average Commitment
Year 2023 : $66,437,499
Year 2024 : $54,849,999
Year 2025 : $38,050,000
Year 2026 : $14,850,000
Salary Cap with 1 Way Contract
Year 2023 : $67,187,499
Year 2024 : $55,599,999
Year 2025 : $38,800,000
Year 2026 : $14,850,000

Farm Players Salaries

Justin Peters $300,000 (2)
Salary Remaining : $17,368
Alex Stalock $300,000 (1)
Salary Remaining : $17,368
Mike Green $300,000 (1)
Salary Remaining : $17,368
Mattias Karlsson $300,000 (2)
Salary Remaining : $17,368
Colton White $290,000 (1)
Salary Remaining : $16,789
Jake Virtanen $260,000 (3)
Salary Remaining : $15,053
Nicolas Deschamps $220,000 (1)
Salary Remaining : $12,737
Sebastien Cossa $185,000 (1)
Salary Remaining : $10,711
Jordan Dumais $185,000 (2)
Salary Remaining : $10,711
William Villeneuve $185,000 (2)
Salary Remaining : $10,711
Marko Dano $180,000 (3)
Salary Remaining : $10,421
Mikhail Shalagin $170,000 (3)
Salary Remaining : $9,842
Alex Hutchings $160,000 (1)
Salary Remaining : $9,263
Pavel Novak $143,000 (3)
Salary Remaining : $8,279
Kaspars Daugavins $140,000 (3)
Salary Remaining : $8,105
Matias Maccelli $140,000 (2)
Salary Remaining : $8,105
Nicolas Mattinen $140,000 (3)
Salary Remaining : $8,105
Matthew Robertson $140,000 (3)
Salary Remaining : $8,105
Hendrix Lapierre $130,000 (1)
Salary Remaining : $7,526
Brandt Clarke $130,000 (3)
Salary Remaining : $7,526
Yegor Sokolov $120,000 (2)
Salary Remaining : $6,947
Janne Kuokkanen $110,000 (1)
Salary Remaining : $6,368
Sergei Kolosov $100,000 (1)
Salary Remaining : $5,789
Ethan Del Mastro $100,000 (1)
Salary Remaining : $5,789
Red Savage $100,000 (1)
Salary Remaining : $5,789
Justin Sourdif $100,000 (2)
Salary Remaining : $5,789
Aleksi Heimosalmi $100,000 (1)
Salary Remaining : $5,789
Ludwig Persson $100,000 (2)
Salary Remaining : $5,789
Miko Matikka $100,000 (2)
Salary Remaining : $5,789
Donovan Sebrango $100,000 (2)
Salary Remaining : $5,789
Joel Ratkovic Berndtsson $100,000 (3)
Salary Remaining : $5,789
Ryder Korczak $100,000 (3)
Salary Remaining : $5,789
Total Farm Players32
Salary Commitment
Year 2023 : $5,228,000
Year 2024 : $3,133,000
Year 2025 : $1,503,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $5,208,000
Year 2024 : $3,113,000
Year 2025 : $1,503,000
Year 2026 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 5000 - $70 - 4 425 - 88,50%
Level 2: 5000 - $40 - 4 540 - 90,80%
Level 3: 5000 - $24 - 4 603 - 92,07%
Level 4: 4000 - $14 - 3 884 - 97,11%
Luxury : 1000 - $169 - 867 - 86,75%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $35 - 4 620 - 92,39%
Farm Level 2: 5000 - $15 - 5 000 - 100,00%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left4
Average Attendance - %18 320 - 91,60%
Average Income per Game$1,196,176
Year to Date Revenue$44,258,518
Farm
Home Games Left4
Average Attendance - %9 620 - 96,20%
Average Income per Game$352,662
Year to Date Revenue$13,048,487

Expense

Pro Players Total Salaries$76,800,000
Farm Players Total Salaries$5,080,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$71,598,126
Farm Year To Date Expenses$4,925,965
Pro Salary Cap To Date$70,656,049
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,784,705
Farm Estimated Season Revenue$1,410,647
Pro Remaining Season Days11
Pro Expenses Per Days$409,474
Pro Estimated Expenses$4,504,214
Farm Remaining Season Days11
Farm Expenses Per Days$28,053
Farm Estimated Expenses$308,583
Estimated Season Expenses$4,812,797
Season Salary Cap$76,800,000
Estimate Under Maximum Salary Cap of $85,000,000$8,200,000
Estimate Over Minimum Salary Cap of $55,000,000 $21,800,000
Current Bank Account$46,302,087
Projected Bank Account$47,684,642

Pro Players Salaries

John Carlson $10,000,000 (3)
-Salary Remaining : $578,947
Patrice Bergeron $7,500,000 (2)
-Salary Remaining : $434,211
Marc-Andre Fleury $7,100,000 (2)
-Salary Remaining : $411,053
Gustav Nyquist $5,250,000 (6)
-Salary Remaining : $303,947
Peter Holland $5,000,000 (2)
-Salary Remaining : $289,474
Kyle Turris $4,500,000 (4)
-Salary Remaining : $260,526
Kevin Shattenkirk $4,500,000 (5)
-Salary Remaining : $260,526
Chris Lawrence $4,000,000 (4)
-Salary Remaining : $231,579
Ryan Suter $4,000,000 (1)
-Salary Remaining : $231,579
Ryan Johansen $3,700,000 (1)
-Salary Remaining : $214,211
Carter Ashton $3,000,000 (2)
-Salary Remaining : $173,684
Evan Bouchard $2,000,000 (3)
-Salary Remaining : $115,789
Jacob Chychrun $2,000,000 (2)
-Salary Remaining : $115,789
Jett Woo $1,800,000 (2)
-Salary Remaining : $104,211
Jens Looke $1,700,000 (3)
-Salary Remaining : $98,421
Peter Thome $1,700,000 (2)
-Salary Remaining : $98,421
Noah Dobson $1,600,000 (4)
-Salary Remaining : $92,632
Alex Broadhurst $1,400,000 (1)
-Salary Remaining : $81,053
Antoine Morand $1,350,000 (3)
-Salary Remaining : $78,158
Cameron Gaunce $1,275,000 (2)
-Salary Remaining : $73,816
Nicholas Aube-Kubel $1,250,000 (1)
-Salary Remaining : $72,368
Jonathan Audy-Marchessault $1,200,000 (1)
-Salary Remaining : $69,474
Matt Nieto $975,000 (1)
-Salary Remaining : $56,447
Total Pro Players23
Salary Commitment
Year 2023 : $76,800,000
Year 2024 : $64,275,000
Year 2025 : $34,900,000
Year 2026 : $19,850,000
Salary Average Commitment
Year 2023 : $74,800,000
Year 2024 : $62,275,000
Year 2025 : $32,900,000
Year 2026 : $17,850,000
Salary Cap with 1 Way Contract
Year 2023 : $76,800,000
Year 2024 : $64,275,000
Year 2025 : $34,900,000
Year 2026 : $19,850,000

Farm Players Salaries

Chris Terry $340,000 (1)
Salary Remaining : $19,684
Kirby Dach $290,000 (5)
Salary Remaining : $16,789
Jiri Hudler $250,000 (1)
Salary Remaining : $14,474
Kerby Rychel $240,000 (3)
Salary Remaining : $13,895
Jamie Drysdale $225,000 (3)
Salary Remaining : $13,026
Lassi Thomson $220,000 (2)
Salary Remaining : $12,737
Braydon Coburn $200,000 (1)
Salary Remaining : $11,579
Jayce Hawryluk $188,000 (1)
Salary Remaining : $10,884
Vyacheslav Peksa $185,000 (2)
Salary Remaining : $10,711
Jonathan Lekkerimaki $185,000 (2)
Salary Remaining : $10,711
Ivan Miroshnichenko $185,000 (2)
Salary Remaining : $10,711
Spencer Knight $185,000 (1)
Salary Remaining : $10,711
Petter Hansson $180,000 (2)
Salary Remaining : $10,421
Mark Dekanich $180,000 (3)
Salary Remaining : $10,421
Mika Zibanejad $180,000 (3)
Salary Remaining : $10,421
Anthony Duclair $170,000 (2)
Salary Remaining : $9,842
Jakov Novak $140,000 (1)
Salary Remaining : $8,105
Joe Veleno $140,000 (2)
Salary Remaining : $8,105
Kole Lind $140,000 (1)
Salary Remaining : $8,105
Logan Brown $132,000 (3)
Salary Remaining : $7,642
Maveric Lamoureux $130,000 (2)
Salary Remaining : $7,526
Jeremie Poirier $130,000 (2)
Salary Remaining : $7,526
Jack Quinn $130,000 (1)
Salary Remaining : $7,526
Ivan Vishnevskiy $120,000 (1)
Salary Remaining : $6,947
Philipp Kurashev $115,000 (2)
Salary Remaining : $6,658
Marc Staal $100,000 (1)
Salary Remaining : $5,789
Luke Evangelista (Out of Payroll) $100,000 (2)
Salary Remaining : $5,789
Ozzy Wiesblatt $100,000 (2)
Salary Remaining : $5,789
Connor Kurth $100,000 (2)
Salary Remaining : $5,789
Arber Xhekaj $100,000 (3)
Salary Remaining : $5,789
Tyler Tullio $100,000 (2)
Salary Remaining : $5,789
Total Farm Players31
Salary Commitment
Year 2023 : $5,180,000
Year 2024 : $3,387,000
Year 2025 : $1,347,000
Year 2026 : $290,000
Salary Average Commitment
Year 2023 : $5,180,000
Year 2024 : $3,387,000
Year 2025 : $1,347,000
Year 2026 : $290,000

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 5000 - $125 - 2 598 - 51,95%
Level 2: 5000 - $80 - 2 646 - 52,92%
Level 3: 5000 - $65 - 2 232 - 44,64%
Level 4: 4000 - $50 - 1 715 - 42,87%
Luxury : 1000 - $180 - 817 - 81,69%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $50 - 3 241 - 64,83%
Farm Level 2: 5000 - $30 - 2 792 - 55,84%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left5
Average Attendance - %10 007 - 50,04%
Average Income per Game$1,334,496
Year to Date Revenue$48,041,873
Farm
Home Games Left5
Average Attendance - %6 033 - 60,33%
Average Income per Game$343,124
Year to Date Revenue$12,352,448

Expense

Pro Players Total Salaries$72,055,001
Farm Players Total Salaries$3,335,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$6,775,000
Pro Year To Date Expenses$66,497,316
Farm Year To Date Expenses$3,419,823
Pro Salary Cap To Date$65,555,223
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,672,482
Farm Estimated Season Revenue$1,715,618
Pro Remaining Season Days11
Pro Expenses Per Days$384,500
Pro Estimated Expenses$4,229,500
Farm Remaining Season Days11
Farm Expenses Per Days$18,868
Farm Estimated Expenses$207,548
Estimated Season Expenses$4,437,048
Season Salary Cap$78,830,001
Estimate Under Maximum Salary Cap of $85,000,000$6,169,999
Estimate Over Minimum Salary Cap of $55,000,000 $23,830,001
Current Bank Account$45,874,636
Projected Bank Account$49,825,688

Pro Players Salaries

Erik Christensen $10,000,000 (1)
-Salary Remaining : $578,947
Anton Volchenkov $6,400,000 (1)
-Salary Remaining : $370,526
Leland Irving $6,000,000 (5)
-Salary Remaining : $347,368
Sven Baertschi $6,000,000 (2)
-Salary Remaining : $347,368
Richard Panik $4,500,000 (7)
-Salary Remaining : $260,526
Victor Hedman $4,500,000 (6)
-Salary Remaining : $260,526
Jakub Voracek $4,000,000 (5)
-Salary Remaining : $231,579
Mark Scheifele $3,250,000 (1)
-Salary Remaining : $188,158
Travis Dermott $3,100,000 (1)
-Salary Remaining : $179,474
Logan Couture $2,500,000 (3)
-Salary Remaining : $144,737
Jesse Puljujarvi $2,500,000 (3)
-Salary Remaining : $144,737
Jordan Subban $2,400,000 (4)
-Salary Remaining : $138,947
Nick Suzuki $2,200,000 (4)
-Salary Remaining : $127,368
Brayden Burke $2,175,000 (2)
-Salary Remaining : $125,921
Charlie McAvoy (1 Way Contract) $2,050,000 (3)
-Salary Remaining : $118,684
Ethan Bear $2,000,000 (2)
-Salary Remaining : $115,789
Mathew Barzal $1,900,000 (2)
-Salary Remaining : $110,000
Geoffrey Schemitsch $1,875,000 (3)
-Salary Remaining : $108,553
Mitchell Gibson $1,500,000 (1)
-Salary Remaining : $86,842
Brock Boeser $1,200,000 (1)
-Salary Remaining : $69,474
Otto Koivula $1,000,000 (1)
-Salary Remaining : $57,895
Caleb Jones $505,000 (2)
-Salary Remaining : $29,237
Max Pacioretty $500,001 (3)
-Salary Remaining : $28,947
Total Pro Players23
Salary Commitment
Year 2023 : $72,055,001
Year 2024 : $45,605,001
Year 2025 : $33,025,001
Year 2026 : $23,600,000
Salary Average Commitment
Year 2023 : $68,055,001
Year 2024 : $41,605,001
Year 2025 : $29,025,001
Year 2026 : $19,600,000
Salary Cap with 1 Way Contract
Year 2023 : $72,055,001
Year 2024 : $45,605,001
Year 2025 : $33,025,001
Year 2026 : $23,600,000

Farm Players Salaries

Kieran Millan $300,000 (2)
Salary Remaining : $17,368
Joel Eriksson $280,000 (1)
Salary Remaining : $16,211
Axel Andersson $200,000 (5)
Salary Remaining : $11,579
Aatu Jamsen $185,000 (1)
Salary Remaining : $10,711
Isaiah Saville $170,000 (3)
Salary Remaining : $9,842
Linus Ohlund $140,000 (1)
Salary Remaining : $8,105
Martin Marincin $140,000 (1)
Salary Remaining : $8,105
Gabriel Vilardi $132,000 (2)
Salary Remaining : $7,642
Mikhail Abramov $130,000 (3)
Salary Remaining : $7,526
Maxim Strbak $130,000 (3)
Salary Remaining : $7,526
Vladislav Kolyachonok $130,000 (1)
Salary Remaining : $7,526
Noah Dower Nilsson (Out of Payroll) $130,000 (3)
Salary Remaining : $7,526
Chris Clapperton $128,000 (1)
Salary Remaining : $7,411
Laurent Dauphin $125,000 (1)
Salary Remaining : $7,237
Robert Thomas $125,000 (2)
Salary Remaining : $7,237
Maxwell Reinhart $120,000 (1)
Salary Remaining : $6,947
Jean-Luc Foudy $100,000 (3)
Salary Remaining : $5,789
Brady Tkachuk $100,000 (3)
Salary Remaining : $5,789
Cale Fleury (Out of Payroll) $100,000 (3)
Salary Remaining : $5,789
Scott Walford $100,000 (2)
Salary Remaining : $5,789
Cameron Hillis $100,000 (3)
Salary Remaining : $5,789
Filip Kral $100,000 (3)
Salary Remaining : $5,789
Shai Buium $100,000 (3)
Salary Remaining : $5,789
Zac Dean $100,000 (3)
Salary Remaining : $5,789
Ty Voit $100,000 (3)
Salary Remaining : $5,789
Jakub Vondras $100,000 (3)
Salary Remaining : $5,789
Total Farm Players26
Salary Commitment
Year 2023 : $3,565,000
Year 2024 : $2,317,000
Year 2025 : $1,660,000
Year 2026 : $200,000
Salary Average Commitment
Year 2023 : $3,565,000
Year 2024 : $2,317,000
Year 2025 : $1,660,000
Year 2026 : $200,000

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 5000 - $50 - 4 684 - 93,68%
Level 2: 5000 - $35 - 4 664 - 93,29%
Level 3: 5000 - $15 - 4 821 - 96,41%
Level 4: 4000 - $10 - 3 871 - 96,79%
Luxury : 1000 - $120 - 922 - 92,18%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $30 - 5 000 - 100,00%
Farm Level 2: 5000 - $10 - 5 000 - 100,00%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left2
Average Attendance - %18 962 - 94,81%
Average Income per Game$922,444
Year to Date Revenue$35,975,328
Farm
Home Games Left2
Average Attendance - %10 000 - 100,00%
Average Income per Game$298,000
Year to Date Revenue$11,622,000

Expense

Pro Players Total Salaries$69,642,900
Farm Players Total Salaries$4,128,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$250,000
Pro Year To Date Expenses$63,171,811
Farm Year To Date Expenses$3,745,937
Pro Salary Cap To Date$62,229,708
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,844,889
Farm Estimated Season Revenue$596,000
Pro Remaining Season Days11
Pro Expenses Per Days$371,805
Pro Estimated Expenses$4,089,855
Farm Remaining Season Days11
Farm Expenses Per Days$23,042
Farm Estimated Expenses$253,462
Estimated Season Expenses$4,343,317
Season Salary Cap$69,892,900
Estimate Under Maximum Salary Cap of $85,000,000$15,107,100
Estimate Over Minimum Salary Cap of $55,000,000 $14,892,900
Current Bank Account$27,710,211
Projected Bank Account$25,807,783

Pro Players Salaries

Jared Boll $7,000,000 (2)
-Salary Remaining : $405,263
Nathan Horton $6,200,000 (1)
-Salary Remaining : $358,947
Daniel Winnik $6,116,900 (1)
-Salary Remaining : $354,136
Erik Karlsson (Out of Payroll) $5,900,000 (7)
-Salary Remaining : $341,579
Tyler Parsons $5,800,000 (2)
-Salary Remaining : $335,789
Thomas McCollum $5,800,000 (5)
-Salary Remaining : $335,789
Oscar Moller $5,200,000 (3)
-Salary Remaining : $301,053
Zachary Jones $4,150,000 (4)
-Salary Remaining : $240,263
Jaden Schwartz $3,850,000 (3)
-Salary Remaining : $222,895
Marco Rossi $2,500,000 (5)
-Salary Remaining : $144,737
Josh Brook $2,000,000 (4)
-Salary Remaining : $115,789
Jakub Kindl $2,000,000 (3)
-Salary Remaining : $115,789
Keaton Ellerby $2,000,000 (3)
-Salary Remaining : $115,789
Scott Kosmachuk $1,800,000 (2)
-Salary Remaining : $104,211
Colle Cassels $1,500,000 (3)
-Salary Remaining : $86,842
Olli Juolevi $1,450,000 (2)
-Salary Remaining : $83,947
Karl Henriksson $1,200,000 (1)
-Salary Remaining : $69,474
Brett Howden $1,100,000 (1)
-Salary Remaining : $63,684
Dmitri Jaskin $1,000,000 (1)
-Salary Remaining : $57,895
Jonathan Dalhen $975,000 (2)
-Salary Remaining : $56,447
Jesper Lindgren $900,000 (1)
-Salary Remaining : $52,105
Roman Josi $700,000 (1)
-Salary Remaining : $40,526
Gilbert Brule $501,000 (2)
-Salary Remaining : $29,005
Total Pro Players23
Salary Commitment
Year 2023 : $69,642,900
Year 2024 : $45,426,000
Year 2025 : $32,900,000
Year 2026 : $18,350,000
Salary Average Commitment
Year 2023 : $61,942,900
Year 2024 : $45,426,000
Year 2025 : $32,900,000
Year 2026 : $18,350,000
Salary Cap with 1 Way Contract
Year 2023 : $69,642,900
Year 2024 : $52,426,000
Year 2025 : $34,900,000
Year 2026 : $20,350,000

Farm Players Salaries

Joshua Bailey $300,000 (2)
Salary Remaining : $17,368
Marco Scandella $300,000 (2)
Salary Remaining : $17,368
Mike Brown $240,000 (2)
Salary Remaining : $13,895
Morgan Klimchuk (Out of Payroll) $200,000 (1)
Salary Remaining : $11,579
Ryan McAllister $185,000 (3)
Salary Remaining : $10,711
Tanner Molendyk $185,000 (3)
Salary Remaining : $10,711
Carson Lambos $185,000 (1)
Salary Remaining : $10,711
Owen Power (Out of Payroll) $185,000 (1)
Salary Remaining : $10,711
Zachary Bolduc $185,000 (2)
Salary Remaining : $10,711
Reilly Smith $170,000 (1)
Salary Remaining : $9,842
Jeremy Swayman $150,000 (3)
Salary Remaining : $8,684
Jacob Moverare $150,000 (2)
Salary Remaining : $8,684
Stephen Halliday $130,000 (2)
Salary Remaining : $7,526
Tyson Foerster $130,000 (2)
Salary Remaining : $7,526
Scott Morrow $130,000 (2)
Salary Remaining : $7,526
Maxim Mayorov $130,000 (3)
Salary Remaining : $7,526
Artyom Duba $130,000 (3)
Salary Remaining : $7,526
Timothy Lijegren $123,000 (2)
Salary Remaining : $7,121
Tye McGinn $120,000 (1)
Salary Remaining : $6,947
Jaroslav Halak $100,000 (2)
Salary Remaining : $5,789
Santeri Airola $100,000 (3)
Salary Remaining : $5,789
Adam Tambellini $100,000 (2)
Salary Remaining : $5,789
Rocco Grimaldi $100,000 (2)
Salary Remaining : $5,789
Jaromir Pytlik $100,000 (1)
Salary Remaining : $5,789
Tyler Boucher $100,000 (3)
Salary Remaining : $5,789
Peyton Krebs $100,000 (2)
Salary Remaining : $5,789
Barrett Hayton $100,000 (3)
Salary Remaining : $5,789
Total Farm Players27
Salary Commitment
Year 2023 : $4,128,000
Year 2024 : $3,168,000
Year 2025 : $1,080,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $4,128,000
Year 2024 : $3,168,000
Year 2025 : $1,080,000
Year 2026 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Arena
Level 1: 5000 - $65 - 4 592 - 91,85%
Level 2: 5000 - $30 - 4 813 - 96,27%
Level 3: 5000 - $13 - 4 821 - 96,43%
Level 4: 4000 - $10 - 3 854 - 96,36%
Luxury : 1000 - $145 - 898 - 89,83%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $20 - 5 000 - 100,00%
Farm Level 2: 5000 - $5 - 5 000 - 100,00%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left2
Average Attendance - %18 980 - 94,90%
Average Income per Game$1,004,812
Year to Date Revenue$39,187,682
Farm
Home Games Left2
Average Attendance - %10 000 - 100,00%
Average Income per Game$186,250
Year to Date Revenue$7,263,750

Expense

Pro Players Total Salaries$58,700,001
Farm Players Total Salaries$4,515,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$2,750,000
Pro Year To Date Expenses$57,646,056
Farm Year To Date Expenses$4,355,611
Pro Salary Cap To Date$56,703,922
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,009,625
Farm Estimated Season Revenue$372,500
Pro Remaining Season Days11
Pro Expenses Per Days$314,211
Pro Estimated Expenses$3,456,321
Farm Remaining Season Days11
Farm Expenses Per Days$25,079
Farm Estimated Expenses$275,869
Estimated Season Expenses$3,732,190
Season Salary Cap$61,450,001
Estimate Under Maximum Salary Cap of $85,000,000$23,549,999
Estimate Over Minimum Salary Cap of $55,000,000 $6,450,001
Current Bank Account$68,164,676
Projected Bank Account$66,814,611

Pro Players Salaries

Mark Visentin $5,700,000 (3)
-Salary Remaining : $330,000
Michael Del Zotto $5,200,000 (6)
-Salary Remaining : $301,053
Jori Lehtera $4,500,000 (4)
-Salary Remaining : $260,526
Jared Cowen $3,800,000 (7)
-Salary Remaining : $220,000
Mark Stone $3,750,000 (1)
-Salary Remaining : $217,105
Zach Stepan $3,700,000 (2)
-Salary Remaining : $214,211
Evander Kane $3,550,000 (3)
-Salary Remaining : $205,526
Ian White $2,950,000 (1)
-Salary Remaining : $170,789
Brett Connolly $2,800,000 (8)
-Salary Remaining : $162,105
Aleksi Heponiemi $2,600,000 (2)
-Salary Remaining : $150,526
Jan Drozg $2,200,000 (2)
-Salary Remaining : $127,368
Tommy Vannelli $2,100,000 (3)
-Salary Remaining : $121,579
Michael Dal Colle $2,000,000 (1)
-Salary Remaining : $115,789
Ryan Merkley $2,000,000 (3)
-Salary Remaining : $115,789
Timo Meier $1,900,000 (2)
-Salary Remaining : $110,000
Callan Foote $1,700,000 (4)
-Salary Remaining : $98,421
Pierre-Olivier Joseph $1,500,000 (2)
-Salary Remaining : $86,842
Mathieu Joseph $1,500,000 (5)
-Salary Remaining : $86,842
Charlie Lindgren $1,400,000 (2)
-Salary Remaining : $81,053
Joni Ikonen $1,250,000 (1)
-Salary Remaining : $72,368
Andre Burakovsky $1,100,000 (3)
-Salary Remaining : $63,684
Phillip Danault $1,000,000 (1)
-Salary Remaining : $57,895
Nathan McIver $500,001 (1)
-Salary Remaining : $28,947
Total Pro Players23
Salary Commitment
Year 2023 : $58,700,001
Year 2024 : $47,250,000
Year 2025 : $33,950,000
Year 2026 : $19,500,000
Salary Average Commitment
Year 2023 : $57,500,001
Year 2024 : $46,050,000
Year 2025 : $32,750,000
Year 2026 : $18,300,000
Salary Cap with 1 Way Contract
Year 2023 : $58,700,001
Year 2024 : $47,250,000
Year 2025 : $33,950,000
Year 2026 : $19,500,000

Farm Players Salaries

Jesse Blacker $300,000 (2)
Salary Remaining : $17,368
Ryan Kesler $300,000 (1)
Salary Remaining : $17,368
Roman Polak $300,000 (3)
Salary Remaining : $17,368
Veeti Miettinen $250,000 (5)
Salary Remaining : $14,474
Ethan Haider $220,000 (2)
Salary Remaining : $12,737
Arthur Kaliyev $190,000 (2)
Salary Remaining : $11,000
Bowen Byram $185,000 (1)
Salary Remaining : $10,711
Dylan Garand $185,000 (2)
Salary Remaining : $10,711
Quinton Byfield $185,000 (1)
Salary Remaining : $10,711
Lawson Crouse $160,000 (1)
Salary Remaining : $9,263
Linus Lindstrom $160,000 (2)
Salary Remaining : $9,263
German Rubtsov $160,000 (3)
Salary Remaining : $9,263
Ian McCoshen $140,000 (3)
Salary Remaining : $8,105
Kasper Kotkansalo $140,000 (2)
Salary Remaining : $8,105
Nolan Foote $140,000 (3)
Salary Remaining : $8,105
Kent Johnson $130,000 (1)
Salary Remaining : $7,526
Tristen Robins $130,000 (2)
Salary Remaining : $7,526
Jordan Spence $130,000 (3)
Salary Remaining : $7,526
Raphael Lavoie $130,000 (2)
Salary Remaining : $7,526
Evan Nause $130,000 (3)
Salary Remaining : $7,526
Benjamin King $130,000 (3)
Salary Remaining : $7,526
Philip Samuelsson $110,000 (1)
Salary Remaining : $6,368
Aaron Ness $110,000 (1)
Salary Remaining : $6,368
Linus Omark $100,000 (2)
Salary Remaining : $5,789
Gianni Fairbrother $100,000 (1)
Salary Remaining : $5,789
Ben Meehan $100,000 (2)
Salary Remaining : $5,789
Brandon Coe $100,000 (3)
Salary Remaining : $5,789
Jakub Dobes $100,000 (3)
Salary Remaining : $5,789
Total Farm Players28
Salary Commitment
Year 2023 : $4,515,000
Year 2024 : $3,235,000
Year 2025 : $1,580,000
Year 2026 : $250,000
Salary Average Commitment
Year 2023 : $4,515,000
Year 2024 : $3,235,000
Year 2025 : $1,580,000
Year 2026 : $250,000

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavillion
Level 1: 5000 - $45 - 4 797 - 95,94%
Level 2: 5000 - $16 - 4 896 - 97,92%
Level 3: 5000 - $11 - 4 868 - 97,36%
Level 4: 4000 - $5 - 3 891 - 97,28%
Luxury : 1000 - $135 - 904 - 90,45%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $30 - 5 000 - 100,00%
Farm Level 2: 5000 - $12 - 5 000 - 100,00%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left1
Average Attendance - %19 357 - 96,78%
Average Income per Game$729,073
Year to Date Revenue$29,162,939
Farm
Home Games Left1
Average Attendance - %10 000 - 100,00%
Average Income per Game$312,900
Year to Date Revenue$12,516,000

Expense

Pro Players Total Salaries$61,709,999
Farm Players Total Salaries$4,325,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$500,000
Pro Year To Date Expenses$58,684,704
Farm Year To Date Expenses$4,653,909
Pro Salary Cap To Date$57,742,583
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$729,073
Farm Estimated Season Revenue$312,900
Pro Remaining Season Days11
Pro Expenses Per Days$330,053
Pro Estimated Expenses$3,630,583
Farm Remaining Season Days11
Farm Expenses Per Days$24,079
Farm Estimated Expenses$264,869
Estimated Season Expenses$3,895,452
Season Salary Cap$62,209,999
Estimate Under Maximum Salary Cap of $85,000,000$22,790,001
Estimate Over Minimum Salary Cap of $55,000,000 $7,209,999
Current Bank Account$29,421,535
Projected Bank Account$26,568,056

Pro Players Salaries

Carey Price $7,000,000 (3)
-Salary Remaining : $405,263
Bobby Hughes $6,000,000 (4)
-Salary Remaining : $347,368
Bobby Ryan $5,600,000 (4)
-Salary Remaining : $324,211
Kevin Connauton $4,500,000 (1)
-Salary Remaining : $260,526
T.J.Tynan $4,075,000 (3)
-Salary Remaining : $235,921
Petteri Wirtanen $4,000,000 (3)
-Salary Remaining : $231,579
Simon Despres $3,750,000 (7)
-Salary Remaining : $217,105
P.K Subban $3,400,000 (6)
-Salary Remaining : $196,842
Brodie Dupont $2,555,000 (1)
-Salary Remaining : $147,921
Shea Theodore $2,100,000 (5)
-Salary Remaining : $121,579
Jake Allen $2,000,000 (2)
-Salary Remaining : $115,789
Jakub Zboril $2,000,000 (1)
-Salary Remaining : $115,789
MacKenzie Weegar $1,850,000 (2)
-Salary Remaining : $107,105
Dominic Toninato $1,750,000 (2)
-Salary Remaining : $101,316
Nick Leddy $1,499,999 (1)
-Salary Remaining : $86,842
Ryan Strome $1,450,000 (1)
-Salary Remaining : $83,947
Alex Newhook $1,450,000 (5)
-Salary Remaining : $83,947
Pierre Engvall $1,330,000 (3)
-Salary Remaining : $77,000
Ryan Pilon $1,250,000 (1)
-Salary Remaining : $72,368
David Pope $1,200,000 (1)
-Salary Remaining : $69,474
Marcus Westfalt $1,200,000 (1)
-Salary Remaining : $69,474
Dylan Gambrell $900,000 (3)
-Salary Remaining : $52,105
Cameron Darcy $850,000 (2)
-Salary Remaining : $49,211
Total Pro Players23
Salary Commitment
Year 2023 : $61,709,999
Year 2024 : $46,055,000
Year 2025 : $39,605,000
Year 2026 : $22,300,000
Salary Average Commitment
Year 2023 : $58,059,999
Year 2024 : $42,405,000
Year 2025 : $35,955,000
Year 2026 : $18,650,000
Salary Cap with 1 Way Contract
Year 2023 : $61,709,999
Year 2024 : $46,055,000
Year 2025 : $39,605,000
Year 2026 : $22,300,000

Farm Players Salaries

Kris Chucko $300,000 (1)
Salary Remaining : $17,368
Magnus Hellberg $300,000 (3)
Salary Remaining : $17,368
Mark Barberio $300,000 (3)
Salary Remaining : $17,368
Quinton Howden $270,000 (1)
Salary Remaining : $15,632
Jonatan Berggren $200,000 (3)
Salary Remaining : $11,579
Matthew Peca $190,000 (2)
Salary Remaining : $11,000
Carl Klingberg $190,000 (2)
Salary Remaining : $11,000
Matthew Beniers $185,000 (1)
Salary Remaining : $10,711
Luke Hughes $185,000 (1)
Salary Remaining : $10,711
Rickard Rakell $180,000 (1)
Salary Remaining : $10,421
Chad Krys $145,000 (2)
Salary Remaining : $8,395
Anthony Richard $145,000 (2)
Salary Remaining : $8,395
Filip Chlapik $135,000 (1)
Salary Remaining : $7,816
Wyatt Johnston $130,000 (3)
Salary Remaining : $7,526
Oliver Kapanen $130,000 (2)
Salary Remaining : $7,526
Yegor Serdyuk $130,000 (3)
Salary Remaining : $7,526
Libor Hajek $120,000 (2)
Salary Remaining : $6,947
Linus Ullmark $120,000 (2)
Salary Remaining : $6,947
Michael McCarron $120,000 (2)
Salary Remaining : $6,947
Jeremy Lauzon $120,000 (1)
Salary Remaining : $6,947
Taylor Chorney $110,000 (1)
Salary Remaining : $6,368
Oliver Kylington $110,000 (1)
Salary Remaining : $6,368
Markus Phillips $110,000 (2)
Salary Remaining : $6,368
Alex Chiasson $100,000 (1)
Salary Remaining : $5,789
Nicholas Abruzzese $100,000 (1)
Salary Remaining : $5,789
Adam Engstrom $100,000 (3)
Salary Remaining : $5,789
Samuel Hlavaj $100,000 (1)
Salary Remaining : $5,789
Total Farm Players27
Salary Commitment
Year 2023 : $4,325,000
Year 2024 : $2,430,000
Year 2025 : $1,160,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $4,325,000
Year 2024 : $2,430,000
Year 2025 : $1,160,000
Year 2026 : $0

St-Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 5000 - $100 - 3 220 - 64,40%
Level 2: 5000 - $60 - 3 905 - 78,10%
Level 3: 5000 - $35 - 4 082 - 81,65%
Level 4: 4000 - $20 - 3 551 - 88,78%
Luxury : 1000 - $200 - 668 - 66,84%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $35 - 4 581 - 91,62%
Farm Level 2: 5000 - $15 - 4 981 - 99,62%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left4
Average Attendance - %15 426 - 77,13%
Average Income per Game$1,346,726
Year to Date Revenue$49,828,846
Farm
Home Games Left4
Average Attendance - %9 562 - 95,62%
Average Income per Game$350,225
Year to Date Revenue$12,958,307

Expense

Pro Players Total Salaries$67,555,002
Farm Players Total Salaries$4,349,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$1,000,000
Pro Year To Date Expenses$61,474,997
Farm Year To Date Expenses$4,075,260
Pro Salary Cap To Date$60,532,913
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,386,902
Farm Estimated Season Revenue$1,400,898
Pro Remaining Season Days11
Pro Expenses Per Days$360,816
Pro Estimated Expenses$3,968,976
Farm Remaining Season Days11
Farm Expenses Per Days$24,205
Farm Estimated Expenses$266,255
Estimated Season Expenses$4,235,231
Season Salary Cap$68,555,002
Estimate Under Maximum Salary Cap of $85,000,000$16,444,998
Estimate Over Minimum Salary Cap of $55,000,000 $13,555,002
Current Bank Account$96,440,219
Projected Bank Account$98,992,788

Pro Players Salaries

Dalton Thrower $8,500,000 (2)
-Salary Remaining : $492,105
Ryan Getzlaf $6,700,000 (1)
-Salary Remaining : $387,895
Cam Fowler $6,250,000 (8)
-Salary Remaining : $361,842
Devan Dubnyk $5,000,000 (2)
-Salary Remaining : $289,474
Linden Vey $4,000,000 (2)
-Salary Remaining : $231,579
Andreas Nodl $4,000,000 (2)
-Salary Remaining : $231,579
Mathieu Perreault $3,750,000 (4)
-Salary Remaining : $217,105
Ryan Murray $3,250,000 (1)
-Salary Remaining : $188,158
Jordan Eberle $3,250,000 (6)
-Salary Remaining : $188,158
Viktor Arvidsson $3,000,001 (2)
-Salary Remaining : $173,684
Francis Perron $2,800,000 (4)
-Salary Remaining : $162,105
David Quenneville $2,000,000 (1)
-Salary Remaining : $115,789
Connor Murphy $2,000,000 (1)
-Salary Remaining : $115,789
Morgan Frost $1,750,000 (4)
-Salary Remaining : $101,316
Ivan Nalimov $1,600,000 (2)
-Salary Remaining : $92,632
Darnell Nurse $1,600,000 (3)
-Salary Remaining : $92,632
Shane Prince $1,550,000 (1)
-Salary Remaining : $89,737
Jimmy Vesey $1,550,000 (1)
-Salary Remaining : $89,737
Lukas Rousek $1,500,000 (2)
-Salary Remaining : $86,842
Noah Juulsen $1,500,000 (1)
-Salary Remaining : $86,842
Ryan Bourque $1,000,000 (1)
-Salary Remaining : $57,895
Ryan Hamilton $505,000 (1)
-Salary Remaining : $29,237
Adam Polasek $500,001 (1)
-Salary Remaining : $28,947
Total Pro Players23
Salary Commitment
Year 2023 : $67,555,002
Year 2024 : $40,000,001
Year 2025 : $19,400,000
Year 2026 : $17,800,000
Salary Average Commitment
Year 2023 : $57,805,002
Year 2024 : $37,250,001
Year 2025 : $16,650,000
Year 2026 : $15,050,000
Salary Cap with 1 Way Contract
Year 2023 : $67,555,002
Year 2024 : $47,000,001
Year 2025 : $19,400,000
Year 2026 : $17,800,000

Farm Players Salaries

Thomas Hertl (Out of Payroll) $1,100,000 (1)
Salary Remaining : $63,684
Jan Kostalek $300,000 (2)
Salary Remaining : $17,368
Alexander Campbell $290,000 (5)
Salary Remaining : $16,789
David Shantz $200,000 (1)
Salary Remaining : $11,579
Nicolas Hague $190,000 (3)
Salary Remaining : $11,000
Dylan Cozens (Out of Payroll) $185,000 (1)
Salary Remaining : $10,711
Brandon Hagel $170,000 (2)
Salary Remaining : $9,842
Justin Shugg $165,000 (1)
Salary Remaining : $9,553
Andrew Neilsen (Out of Payroll) $162,000 (2)
Salary Remaining : $9,379
Noel Hoefenmayer $150,000 (2)
Salary Remaining : $8,684
Filip Larsson $150,000 (3)
Salary Remaining : $8,684
Mitch Vande Sompel $145,000 (1)
Salary Remaining : $8,395
Myles Bell $135,000 (1)
Salary Remaining : $7,816
Lucas Lessio $135,000 (2)
Salary Remaining : $7,816
Sergei Zborovsky (Out of Payroll) $135,000 (1)
Salary Remaining : $7,816
Skyler McKenzie $129,000 (1)
Salary Remaining : $7,468
Cayden Primeau $128,000 (3)
Salary Remaining : $7,411
Dane Fox $115,000 (1)
Salary Remaining : $6,658
Jansen Harkins $110,000 (1)
Salary Remaining : $6,368
Lukas Jasek $102,000 (2)
Salary Remaining : $5,905
Nicolas Baptiste $100,000 (2)
Salary Remaining : $5,789
Vladislav Firstov $100,000 (2)
Salary Remaining : $5,789
Cole Ully (Out of Payroll) $100,000 (2)
Salary Remaining : $5,789
Seith Griffith $100,000 (2)
Salary Remaining : $5,789
Éric Locke $100,000 (2)
Salary Remaining : $5,789
Matt Finn $100,000 (2)
Salary Remaining : $5,789
Total Farm Players26
Salary Commitment
Year 2023 : $4,796,000
Year 2024 : $2,377,000
Year 2025 : $758,000
Year 2026 : $290,000
Salary Average Commitment
Year 2023 : $4,796,000
Year 2024 : $2,377,000
Year 2025 : $758,000
Year 2026 : $290,000

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameTampa Bay Times Forum
Level 1: 5000 - $70 - 4 546 - 90,92%
Level 2: 5000 - $60 - 3 831 - 76,62%
Level 3: 5000 - $30 - 4 367 - 87,33%
Level 4: 4000 - $20 - 3 595 - 89,88%
Luxury : 1000 - $275 - 485 - 48,51%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $35 - 4 618 - 92,36%
Farm Level 2: 5000 - $10 - 5 000 - 100,00%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left4
Average Attendance - %16 824 - 84,12%
Average Income per Game$1,317,731
Year to Date Revenue$48,756,062
Farm
Home Games Left4
Average Attendance - %9 618 - 96,18%
Average Income per Game$315,341
Year to Date Revenue$11,667,633

Expense

Pro Players Total Salaries$64,050,000
Farm Players Total Salaries$6,884,999
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value($2,000,000)
Pro Year To Date Expenses$58,888,412
Farm Year To Date Expenses$5,532,442
Pro Salary Cap To Date$57,946,331
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,270,926
Farm Estimated Season Revenue$1,261,366
Pro Remaining Season Days11
Pro Expenses Per Days$342,368
Pro Estimated Expenses$3,766,048
Farm Remaining Season Days11
Farm Expenses Per Days$37,553
Farm Estimated Expenses$413,083
Estimated Season Expenses$4,179,131
Season Salary Cap$62,050,000
Estimate Under Maximum Salary Cap of $85,000,000$22,950,000
Estimate Over Minimum Salary Cap of $55,000,000 $7,050,000
Current Bank Account$89,668,873
Projected Bank Account$92,022,034

Pro Players Salaries

Erik Haula $6,500,000 (5)
-Salary Remaining : $376,316
Cedric Desjardins $5,500,000 (1)
-Salary Remaining : $318,421
Brent Burns $5,100,000 (1)
-Salary Remaining : $295,263
Jon Gillies $5,000,000 (4)
-Salary Remaining : $289,474
Esa Lindell $4,400,000 (5)
-Salary Remaining : $254,737
Derek Forbort $3,550,000 (3)
-Salary Remaining : $205,526
Mitch Fadden $3,500,000 (3)
-Salary Remaining : $202,632
Casey Pierro-Zabotel $3,250,000 (4)
-Salary Remaining : $188,158
Brendan Gallagher $3,200,000 (2)
-Salary Remaining : $185,263
Patric Hornqvist $3,100,000 (3)
-Salary Remaining : $179,474
David Rundblad $2,750,000 (6)
-Salary Remaining : $159,211
Ryan Button $2,700,000 (2)
-Salary Remaining : $156,316
Ty Wishart $2,300,000 (2)
-Salary Remaining : $133,158
Jakob Pelletier $2,100,000 (5)
-Salary Remaining : $121,579
Miikka Salomaki $2,000,000 (2)
-Salary Remaining : $115,789
Brayden Point $1,700,000 (3)
-Salary Remaining : $98,421
Patrik Zackrisson $1,600,000 (3)
-Salary Remaining : $92,632
Cody Glass $1,400,000 (4)
-Salary Remaining : $81,053
Dominik Bokk $1,350,000 (3)
-Salary Remaining : $78,158
Slater Koekkoek $1,250,000 (2)
-Salary Remaining : $72,368
Matthew Phillips $1,200,000 (1)
-Salary Remaining : $69,474
Carsen Twarynski $600,000 (2)
-Salary Remaining : $34,737
Total Pro Players22
Salary Commitment
Year 2023 : $64,050,000
Year 2024 : $52,250,000
Year 2025 : $40,200,000
Year 2026 : $25,400,000
Salary Average Commitment
Year 2023 : $64,500,000
Year 2024 : $52,700,000
Year 2025 : $40,650,000
Year 2026 : $25,850,000
Salary Cap with 1 Way Contract
Year 2023 : $64,050,000
Year 2024 : $52,250,000
Year 2025 : $40,200,000
Year 2026 : $25,400,000

Farm Players Salaries

Andrew Campbell $1,499,999 (2)
Salary Remaining : $86,842
Nikita Scherbak $335,000 (3)
Salary Remaining : $19,395
Anthony Beauvillier $320,000 (3)
Salary Remaining : $18,526
Chad Johnson $300,000 (2)
Salary Remaining : $17,368
Gabryel Paquin-Boudreau $300,000 (2)
Salary Remaining : $17,368
Ryan Gropp $300,000 (2)
Salary Remaining : $17,368
Maxime Daigneault $300,000 (1)
Salary Remaining : $17,368
Fabrice Herzog $270,000 (3)
Salary Remaining : $15,632
Erik Portillo $220,000 (2)
Salary Remaining : $12,737
Ladislav Smid $200,000 (3)
Salary Remaining : $11,579
Jacob Trouba $200,000 (2)
Salary Remaining : $11,579
Mason McTavish $185,000 (1)
Salary Remaining : $10,711
Cam Morrisson (Out of Payroll) $180,000 (1)
Salary Remaining : $10,421
Brendan Gaunce $180,000 (2)
Salary Remaining : $10,421
Marcus Pettersson $175,000 (3)
Salary Remaining : $10,132
Jack Walker $170,000 (1)
Salary Remaining : $9,842
Pavel Zacha $160,000 (3)
Salary Remaining : $9,263
William Lagesson $150,000 (3)
Salary Remaining : $8,684
Shawn Belle $140,000 (2)
Salary Remaining : $8,105
Oskar Olausson $130,000 (3)
Salary Remaining : $7,526
Philip Tomasino $130,000 (1)
Salary Remaining : $7,526
Curtis Hamilton $120,000 (2)
Salary Remaining : $6,947
Austin Watson $120,000 (2)
Salary Remaining : $6,947
Elias Pettersson $100,000 (3)
Salary Remaining : $5,789
Mason Millman $100,000 (2)
Salary Remaining : $5,789
Marat Khusnutdinov $100,000 (2)
Salary Remaining : $5,789
Antti Tuomisto $100,000 (2)
Salary Remaining : $5,789
Josh Doan $100,000 (3)
Salary Remaining : $5,789
Isaac Beliveau $100,000 (2)
Salary Remaining : $5,789
Kalle Loponen $100,000 (2)
Salary Remaining : $5,789
Francesco Pinnelli $100,000 (3)
Salary Remaining : $5,789
Total Farm Players31
Salary Commitment
Year 2023 : $6,884,999
Year 2024 : $4,520,000
Year 2025 : $1,840,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $6,684,999
Year 2024 : $4,520,000
Year 2025 : $1,840,000
Year 2026 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 5000 - $450 - 2 500 - 50,00%
Level 2: 5000 - $350 - 2 500 - 50,00%
Level 3: 5000 - $225 - 2 500 - 50,00%
Level 4: 4000 - $175 - 2 000 - 50,00%
Luxury : 1000 - $950 - 500 - 50,00%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $80 - 2 078 - 41,57%
Farm Level 2: 5000 - $45 - 2 016 - 40,33%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left3
Average Attendance - %10 000 - 50,00%
Average Income per Game$4,600,022
Year to Date Revenue$174,800,840
Farm
Home Games Left3
Average Attendance - %4 095 - 40,95%
Average Income per Game$376,065
Year to Date Revenue$14,290,457

Expense

Pro Players Total Salaries$67,950,001
Farm Players Total Salaries$4,362,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$3,950,000
Pro Year To Date Expenses$72,004,883
Farm Year To Date Expenses$4,388,715
Pro Salary Cap To Date$71,062,788
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$13,800,066
Farm Estimated Season Revenue$1,128,194
Pro Remaining Season Days11
Pro Expenses Per Days$362,895
Pro Estimated Expenses$3,991,845
Farm Remaining Season Days11
Farm Expenses Per Days$28,221
Farm Estimated Expenses$310,431
Estimated Season Expenses$4,302,276
Season Salary Cap$71,900,001
Estimate Under Maximum Salary Cap of $85,000,000$13,099,999
Estimate Over Minimum Salary Cap of $55,000,000 $16,900,001
Current Bank Account$126,150,240
Projected Bank Account$136,776,224

Pro Players Salaries

Claude Giroux $7,500,000 (4)
-Salary Remaining : $434,211
Jordan Staal $6,250,000 (5)
-Salary Remaining : $361,842
Erik Johnson $5,950,000 (5)
-Salary Remaining : $344,474
Jacob Silfverberg $5,600,000 (6)
-Salary Remaining : $324,211
Brett Skinner $5,000,000 (1)
-Salary Remaining : $289,474
Hardy Haman Aktell $5,000,000 (3)
-Salary Remaining : $289,474
Auston Matthews $4,600,000 (3)
-Salary Remaining : $266,316
Mitchell Marner $4,000,000 (2)
-Salary Remaining : $231,579
Leon Draisaitl (Out of Payroll) $3,250,000 (1)
-Salary Remaining : $188,158
Vladislav Namestnikov $3,175,000 (1)
-Salary Remaining : $183,816
Jack Hughes $2,650,000 (1)
-Salary Remaining : $153,421
Cale Makar $2,400,000 (4)
-Salary Remaining : $138,947
Max Domi $2,200,000 (3)
-Salary Remaining : $127,368
Shayne Gostisbehere $2,000,000 (2)
-Salary Remaining : $115,789
Dmytro Timashov $1,900,000 (1)
-Salary Remaining : $110,000
Ukko-Pekka Luukkonen $1,700,000 (2)
-Salary Remaining : $98,421
Valentin Zykov $1,650,000 (1)
-Salary Remaining : $95,526
Jaret Anderson-Dolan $1,450,000 (4)
-Salary Remaining : $83,947
Ty Smith $1,200,000 (1)
-Salary Remaining : $69,474
Mac Hollowell $1,125,000 (1)
-Salary Remaining : $65,132
Mark Pysyk $1,100,000 (1)
-Salary Remaining : $63,684
John Quenneville $1,000,000 (1)
-Salary Remaining : $57,895
Corey Crawford $500,001 (2)
-Salary Remaining : $28,947
Total Pro Players23
Salary Commitment
Year 2023 : $71,200,001
Year 2024 : $49,150,001
Year 2025 : $40,950,000
Year 2026 : $29,150,000
Salary Average Commitment
Year 2023 : $70,400,001
Year 2024 : $48,350,001
Year 2025 : $40,150,000
Year 2026 : $28,350,000
Salary Cap with 1 Way Contract
Year 2023 : $71,200,001
Year 2024 : $49,150,001
Year 2025 : $40,950,000
Year 2026 : $29,150,000

Farm Players Salaries

Brayden McNabb $400,000 (2)
Salary Remaining : $23,158
T.J. Fox $300,000 (1)
Salary Remaining : $17,368
Andreas Athanasiou $220,000 (2)
Salary Remaining : $12,737
Andrej Sekera $190,000 (1)
Salary Remaining : $11,000
David Reinbacher $185,000 (3)
Salary Remaining : $10,711
Liam Ohgren $185,000 (2)
Salary Remaining : $10,711
Shane Wright $185,000 (3)
Salary Remaining : $10,711
Theodor Niederbach $185,000 (1)
Salary Remaining : $10,711
Connor Bedard $185,000 (3)
Salary Remaining : $10,711
Tom Willander $185,000 (3)
Salary Remaining : $10,711
Charlie Stramel $185,000 (3)
Salary Remaining : $10,711
Brad Lambert $185,000 (3)
Salary Remaining : $10,711
Logan Mailloux $185,000 (3)
Salary Remaining : $10,711
Yaniv Perets $130,000 (3)
Salary Remaining : $7,526
Carl Dahlstrom $120,000 (1)
Salary Remaining : $6,947
Ludwig Byström $120,000 (2)
Salary Remaining : $6,947
Michael Wall $110,000 (2)
Salary Remaining : $6,368
Linus Soderstrom $105,000 (1)
Salary Remaining : $6,079
David Pastrnak $102,000 (1)
Salary Remaining : $5,905
Andrew Peeke $100,000 (2)
Salary Remaining : $5,789
Zach Hamill $100,000 (2)
Salary Remaining : $5,789
Matt Frattin $100,000 (1)
Salary Remaining : $5,789
Jim O'Brien $100,000 (2)
Salary Remaining : $5,789
Rudolf Balcers $100,000 (2)
Salary Remaining : $5,789
Michael Spacek $100,000 (2)
Salary Remaining : $5,789
Mark Mitera $100,000 (2)
Salary Remaining : $5,789
Tomas Marcinko $100,000 (2)
Salary Remaining : $5,789
Jake Kielly $100,000 (3)
Salary Remaining : $5,789
Total Farm Players28
Salary Commitment
Year 2023 : $4,362,000
Year 2024 : $3,260,000
Year 2025 : $1,525,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $4,362,000
Year 2024 : $3,260,000
Year 2025 : $1,525,000
Year 2026 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 5000 - $40 - 4 854 - 97,08%
Level 2: 5000 - $28 - 4 813 - 96,26%
Level 3: 5000 - $20 - 4 781 - 95,63%
Level 4: 4000 - $9 - 3 933 - 98,33%
Luxury : 1000 - $90 - 974 - 97,44%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $9 - 5 000 - 100,00%
Farm Level 2: 5000 - $5 - 5 000 - 100,00%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left3
Average Attendance - %19 356 - 96,78%
Average Income per Game$816,006
Year to Date Revenue$31,008,212
Farm
Home Games Left3
Average Attendance - %10 000 - 100,00%
Average Income per Game$104,300
Year to Date Revenue$3,963,400

Expense

Pro Players Total Salaries$81,700,001
Farm Players Total Salaries$5,000,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value($750,000)
Pro Year To Date Expenses$77,606,034
Farm Year To Date Expenses$4,961,416
Pro Salary Cap To Date$76,663,956
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,448,017
Farm Estimated Season Revenue$312,900
Pro Remaining Season Days11
Pro Expenses Per Days$435,263
Pro Estimated Expenses$4,787,893
Farm Remaining Season Days11
Farm Expenses Per Days$27,632
Farm Estimated Expenses$303,952
Estimated Season Expenses$5,091,845
Season Salary Cap$80,950,001
Estimate Under Maximum Salary Cap of $85,000,000$4,049,999
Estimate Over Minimum Salary Cap of $55,000,000 $25,950,001
Current Bank Account($14,600,446)
Projected Bank Account($16,931,374)

Pro Players Salaries

Eric Staal $7,850,000 (1)
-Salary Remaining : $454,474
Pierre-Marc Bouchard $7,750,000 (1)
-Salary Remaining : $448,684
Ondrej Pavelec $6,000,000 (4)
-Salary Remaining : $347,368
Dmitry Kulikov $5,900,000 (6)
-Salary Remaining : $341,579
David Perron $5,250,000 (4)
-Salary Remaining : $303,947
Ashton Rome $5,200,000 (3)
-Salary Remaining : $301,053
Sven Andrighetto $5,000,000 (1)
-Salary Remaining : $289,474
Brandon Montour $4,800,000 (4)
-Salary Remaining : $277,895
Pathrik Westerholm $4,000,000 (8)
-Salary Remaining : $231,579
Shawn Lalonde $4,000,000 (5)
-Salary Remaining : $231,579
Henrik Borgstrom $3,750,000 (2)
-Salary Remaining : $217,105
James Sheppard $3,750,000 (4)
-Salary Remaining : $217,105
Erik Gudbranson $3,500,001 (3)
-Salary Remaining : $202,632
Ivan Provorov $2,800,000 (2)
-Salary Remaining : $162,105
Chris Bigras $2,450,000 (3)
-Salary Remaining : $141,842
Jacob Ragnarsson $2,100,000 (3)
-Salary Remaining : $121,579
Rasmus Dahlin $1,800,000 (1)
-Salary Remaining : $104,211
Ryan Collins $1,500,000 (3)
-Salary Remaining : $86,842
Cal O'Reilly $1,499,999 (2)
-Salary Remaining : $86,842
Linus Karlsson $1,200,000 (2)
-Salary Remaining : $69,474
Philippe Gogulla $1,100,000 (1)
-Salary Remaining : $63,684
Thomas Greiss $500,001 (2)
-Salary Remaining : $28,947
Total Pro Players22
Salary Commitment
Year 2023 : $81,700,001
Year 2024 : $58,200,001
Year 2025 : $48,450,001
Year 2026 : $33,700,000
Salary Average Commitment
Year 2023 : $71,275,001
Year 2024 : $56,800,001
Year 2025 : $47,050,001
Year 2026 : $32,300,000
Salary Cap with 1 Way Contract
Year 2023 : $81,700,001
Year 2024 : $58,200,001
Year 2025 : $48,450,001
Year 2026 : $33,700,000

Farm Players Salaries

Kevin Nastiuk (Out of Payroll) $300,000 (2)
Salary Remaining : $17,368
Dan DaSilva $300,000 (2)
Salary Remaining : $17,368
David Liffiton $300,000 (1)
Salary Remaining : $17,368
Shane McColgan $240,000 (2)
Salary Remaining : $13,895
Jhonas Enroth $240,000 (2)
Salary Remaining : $13,895
Christian Jaros $200,000 (3)
Salary Remaining : $11,579
Rafael Harvey-Pinard $200,000 (3)
Salary Remaining : $11,579
Jimmy Snuggerud $185,000 (2)
Salary Remaining : $10,711
Cole Sillinger $185,000 (1)
Salary Remaining : $10,711
Jamieson Rees $185,000 (2)
Salary Remaining : $10,711
Ronald Attard $185,000 (1)
Salary Remaining : $10,711
Filip Mesar $185,000 (2)
Salary Remaining : $10,711
Jiri Kulich $185,000 (2)
Salary Remaining : $10,711
Oliver Bonk $185,000 (3)
Salary Remaining : $10,711
Matvei Michkov $185,000 (3)
Salary Remaining : $10,711
Emil Andrae $185,000 (1)
Salary Remaining : $10,711
Justin Almeida $170,000 (2)
Salary Remaining : $9,842
Spencer Watson $160,000 (1)
Salary Remaining : $9,263
Albin Grewe $140,000 (2)
Salary Remaining : $8,105
Adin Hill $140,000 (3)
Salary Remaining : $8,105
Alec Regula $135,000 (1)
Salary Remaining : $7,816
Kasper Simontaival $130,000 (1)
Salary Remaining : $7,526
Axel Bergvist $130,000 (1)
Salary Remaining : $7,526
Albert Johansson $130,000 (1)
Salary Remaining : $7,526
Aidan Hreschuk $130,000 (1)
Salary Remaining : $7,526
Daniil Chayka $130,000 (3)
Salary Remaining : $7,526
Filip Nordberg $130,000 (3)
Salary Remaining : $7,526
Xavier Simoneau $130,000 (2)
Salary Remaining : $7,526
Greg Meireles $100,000 (1)
Salary Remaining : $5,789
Otto Stenberg $100,000 (3)
Salary Remaining : $5,789
Total Farm Players30
Salary Commitment
Year 2023 : $5,300,000
Year 2024 : $3,530,000
Year 2025 : $1,270,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $5,300,000
Year 2024 : $3,530,000
Year 2025 : $1,270,000
Year 2026 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $175 - 3 000 - 50,00%
Level 2: 5000 - $125 - 2 500 - 50,00%
Level 3: 2000 - $100 - 1 634 - 81,68%
Level 4: 4000 - $75 - 2 023 - 50,58%
Luxury : 1000 - $220 - 672 - 67,24%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - $42 - 3 511 - 70,22%
Farm Level 2: 5000 - $25 - 2 864 - 57,28%
Farm Total Capacity :10000
Team Popularity : 100,00%

Income

Home Games Left3
Average Attendance - %9 829 - 54,61%
Average Income per Game$1,806,937
Year to Date Revenue$68,663,612
Farm
Home Games Left3
Average Attendance - %6 375 - 63,75%
Average Income per Game$316,605
Year to Date Revenue$12,030,979

Expense

Pro Players Total Salaries$83,547,500
Farm Players Total Salaries$4,987,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value($4,075,000)
Pro Year To Date Expenses$75,356,864
Farm Year To Date Expenses$4,784,887
Pro Salary Cap To Date$74,414,741
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,420,811
Farm Estimated Season Revenue$949,814
Pro Remaining Season Days11
Pro Expenses Per Days$444,987
Pro Estimated Expenses$4,894,857
Farm Remaining Season Days11
Farm Expenses Per Days$27,563
Farm Estimated Expenses$303,193
Estimated Season Expenses$5,198,050
Season Salary Cap$79,472,500
Estimate Under Maximum Salary Cap of $85,000,000$5,527,500
Estimate Over Minimum Salary Cap of $55,000,000 $24,472,500
Current Bank Account$24,342,393
Projected Bank Account$25,514,968

Pro Players Salaries

John Tavares $7,600,000 (7)
-Salary Remaining : $440,000
Calvin de Haan $6,250,000 (5)
-Salary Remaining : $361,842
Karl Alzner $6,072,500 (5)
-Salary Remaining : $351,566
Shawn Weller $5,900,000 (2)
-Salary Remaining : $341,579
Matt Duchene $5,750,000 (7)
-Salary Remaining : $332,895
Alexander Avtsin $5,600,000 (7)
-Salary Remaining : $324,211
Alex Pietrangelo $5,400,000 (6)
-Salary Remaining : $312,632
Emil Molin $4,800,000 (2)
-Salary Remaining : $277,895
Nick Foligno $4,800,000 (3)
-Salary Remaining : $277,895
Matt Niskanen $3,750,000 (4)
-Salary Remaining : $217,105
Karel Vejmelka $3,700,000 (3)
-Salary Remaining : $214,211
Seth Jones $3,300,000 (3)
-Salary Remaining : $191,053
Dougie Hamilton $3,200,000 (1)
-Salary Remaining : $185,263
Jack Eichel $2,800,000 (1)
-Salary Remaining : $162,105
Jeremy Bracco $2,400,000 (1)
-Salary Remaining : $138,947
Duncan Siemens $2,250,000 (1)
-Salary Remaining : $130,263
Alexander Holtz $2,200,000 (4)
-Salary Remaining : $127,368
Radek Faksa $1,950,000 (3)
-Salary Remaining : $112,895
Adam Fox $1,800,000 (3)
-Salary Remaining : $104,211
Petr Straka $1,600,000 (1)
-Salary Remaining : $92,632
Jonathan Davidsson $1,150,000 (2)
-Salary Remaining : $66,579
Ethan Werek $750,000 (2)
-Salary Remaining : $43,421
Cam Ward $525,000 (1)
-Salary Remaining : $30,395
Total Pro Players23
Salary Commitment
Year 2023 : $83,547,500
Year 2024 : $70,772,500
Year 2025 : $58,172,500
Year 2026 : $42,622,500
Salary Average Commitment
Year 2023 : $78,247,500
Year 2024 : $67,372,500
Year 2025 : $54,772,500
Year 2026 : $39,222,500
Salary Cap with 1 Way Contract
Year 2023 : $83,547,500
Year 2024 : $70,772,500
Year 2025 : $58,172,500
Year 2026 : $42,622,500

Farm Players Salaries

Jake McCabe $900,000 (2)
Salary Remaining : $52,105
Anton Gustafsson $300,000 (1)
Salary Remaining : $17,368
Guillaume Desbiens $300,000 (2)
Salary Remaining : $17,368
Matt Stajan $300,000 (1)
Salary Remaining : $17,368
John Vigilante $300,000 (2)
Salary Remaining : $17,368
Joel Blomqvist $230,000 (2)
Salary Remaining : $13,316
Jordan Schroeder $225,000 (1)
Salary Remaining : $13,026
Daniil But $185,000 (3)
Salary Remaining : $10,711
Mikhail Gulyayev $185,000 (3)
Salary Remaining : $10,711
Brady Cleveland $185,000 (3)
Salary Remaining : $10,711
Logan Stankoven $185,000 (1)
Salary Remaining : $10,711
Nikita Okhotyuk $180,000 (2)
Salary Remaining : $10,421
Cédric Paquette $170,000 (1)
Salary Remaining : $9,842
Ryan Nugent-Hopkins $160,000 (2)
Salary Remaining : $9,263
Kim Nousiainen $140,000 (3)
Salary Remaining : $8,105
Samuel Blais $140,000 (1)
Salary Remaining : $8,105
Jacob Fowler $130,000 (3)
Salary Remaining : $7,526
Jakub Konecny $130,000 (2)
Salary Remaining : $7,526
Sam Rinzel (Out of Payroll) $130,000 (3)
Salary Remaining : $7,526
Alexander Romanov $122,000 (2)
Salary Remaining : $7,063
Bryan Pitton $120,000 (3)
Salary Remaining : $6,947
Stefan Legein $100,000 (1)
Salary Remaining : $5,789
Helge Grans $100,000 (2)
Salary Remaining : $5,789
Milos Kelemen $100,000 (2)
Salary Remaining : $5,789
Logan Morrisson $100,000 (3)
Salary Remaining : $5,789
Total Farm Players25
Salary Commitment
Year 2023 : $5,117,000
Year 2024 : $2,977,000
Year 2025 : $1,175,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $5,117,000
Year 2024 : $2,977,000
Year 2025 : $1,175,000
Year 2026 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 5000 - $60 - 4 646 - 92,91%
Level 2: 5000 - $35 - 4 742 - 94,85%
Level 3: 5000 - $20 - 4 750 - 95,00%
Level 4: 4000 - $15 - 3 739 - 93,47%
Luxury : 1000 - $130 - 907 - 90,66%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $30 - 5 000 - 100,00%
Farm Level 2: 5000 - $15 - 4 992 - 99,84%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left4
Average Attendance - %18 783 - 93,92%
Average Income per Game$1,063,362
Year to Date Revenue$39,344,396
Farm
Home Games Left4
Average Attendance - %9 992 - 99,92%
Average Income per Game$335,073
Year to Date Revenue$12,397,701

Expense

Pro Players Total Salaries$78,254,567
Farm Players Total Salaries$2,430,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$500,000
Pro Year To Date Expenses$72,919,844
Farm Year To Date Expenses$2,546,292
Pro Salary Cap To Date$71,977,705
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,253,448
Farm Estimated Season Revenue$1,340,292
Pro Remaining Season Days11
Pro Expenses Per Days$417,129
Pro Estimated Expenses$4,588,419
Farm Remaining Season Days11
Farm Expenses Per Days$14,105
Farm Estimated Expenses$155,155
Estimated Season Expenses$4,743,574
Season Salary Cap$78,754,567
Estimate Under Maximum Salary Cap of $85,000,000$6,245,433
Estimate Over Minimum Salary Cap of $55,000,000 $23,754,567
Current Bank Account$56,056,618
Projected Bank Account$56,906,784

Pro Players Salaries

Devin Setoguchi $6,250,000 (4)
-Salary Remaining : $361,842
Nazem Kadri $5,750,000 (6)
-Salary Remaining : $332,895
Joseph Morrow $5,550,000 (3)
-Salary Remaining : $321,316
David Desharnais $5,500,000 (3)
-Salary Remaining : $318,421
Michael Grabner $5,200,000 (3)
-Salary Remaining : $301,053
Clayton Stoner $4,750,000 (2)
-Salary Remaining : $275,000
Kevin Marshall $4,500,000 (5)
-Salary Remaining : $260,526
Jonathan Blum $4,500,000 (4)
-Salary Remaining : $260,526
Scott Glennie $4,250,000 (1)
-Salary Remaining : $246,053
Guillaume Latendresse $4,000,000 (3)
-Salary Remaining : $231,579
Clayton Keller $3,750,000 (2)
-Salary Remaining : $217,105
Alexander Khokhlachev $3,500,000 (2)
-Salary Remaining : $202,632
Mike Weber $3,200,000 (2)
-Salary Remaining : $185,263
Oliver Ekman-Larsson $2,525,000 (2)
-Salary Remaining : $146,184
Roope Hintz $2,375,000 (1)
-Salary Remaining : $137,500
Kyle Rau $2,354,567 (3)
-Salary Remaining : $136,317
Kari Lehtonen $2,250,000 (1)
-Salary Remaining : $130,263
Ryan Pulock $2,200,000 (2)
-Salary Remaining : $127,368
Nic Petan $1,700,000 (3)
-Salary Remaining : $98,421
Justin Pogge $1,300,000 (3)
-Salary Remaining : $75,263
Tobias Rieder $1,200,000 (1)
-Salary Remaining : $69,474
Zemgus Girgensons $825,000 (3)
-Salary Remaining : $47,763
Stefan Noesen $825,000 (1)
-Salary Remaining : $47,763
Total Pro Players23
Salary Commitment
Year 2023 : $78,254,567
Year 2024 : $67,354,567
Year 2025 : $47,429,567
Year 2026 : $21,000,000
Salary Average Commitment
Year 2023 : $74,579,567
Year 2024 : $65,054,567
Year 2025 : $45,129,567
Year 2026 : $18,700,000
Salary Cap with 1 Way Contract
Year 2023 : $78,254,567
Year 2024 : $67,354,567
Year 2025 : $47,429,567
Year 2026 : $21,000,000

Farm Players Salaries

John Gibson $190,000 (1)
Salary Remaining : $11,000
Marcel Noebels $170,000 (1)
Salary Remaining : $9,842
Chase De Leo $145,000 (3)
Salary Remaining : $8,395
Robbie Baillargeon $127,000 (3)
Salary Remaining : $7,353
Brett Lernout $124,000 (3)
Salary Remaining : $7,179
Noah Gregor $120,000 (3)
Salary Remaining : $6,947
Sergei Tolchinsky $120,000 (3)
Salary Remaining : $6,947
Alex Formenton $110,000 (3)
Salary Remaining : $6,368
Simon Johansson $110,000 (2)
Salary Remaining : $6,368
Casey Fitzgerald $110,000 (1)
Salary Remaining : $6,368
Pavel Gogolev (Out of Payroll) $102,000 (3)
Salary Remaining : $5,905
Oliver Okuliar $102,000 (3)
Salary Remaining : $5,905
Gage Ausmus $102,000 (2)
Salary Remaining : $5,905
Ben Wright $100,000 (1)
Salary Remaining : $5,789
Jake Muzzin $100,000 (1)
Salary Remaining : $5,789
Thatcher Demko $100,000 (3)
Salary Remaining : $5,789
A.J. Jenks $100,000 (1)
Salary Remaining : $5,789
Mike Santorelli $100,000 (3)
Salary Remaining : $5,789
Mikko Koskinen $100,000 (3)
Salary Remaining : $5,789
David Toews $100,000 (1)
Salary Remaining : $5,789
Troy Terry $100,000 (1)
Salary Remaining : $5,789
Michal Teply $100,000 (1)
Salary Remaining : $5,789
Total Farm Players22
Salary Commitment
Year 2023 : $2,532,000
Year 2024 : $1,462,000
Year 2025 : $1,250,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,532,000
Year 2024 : $1,462,000
Year 2025 : $1,250,000
Year 2026 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 5000 - $67 - 4 536 - 90,72%
Level 2: 5000 - $39 - 4 570 - 91,41%
Level 3: 5000 - $24 - 4 555 - 91,09%
Level 4: 4000 - $14 - 3 854 - 96,35%
Luxury : 1000 - $132 - 905 - 90,48%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $39 - 4 098 - 81,95%
Farm Level 2: 5000 - $19 - 3 955 - 79,10%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left2
Average Attendance - %18 420 - 92,10%
Average Income per Game$1,127,042
Year to Date Revenue$43,954,631
Farm
Home Games Left2
Average Attendance - %8 052 - 80,52%
Average Income per Game$350,067
Year to Date Revenue$13,652,629

Expense

Pro Players Total Salaries$59,428,499
Farm Players Total Salaries$6,333,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$53,847,892
Farm Year To Date Expenses$5,997,868
Pro Salary Cap To Date$52,905,808
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,254,084
Farm Estimated Season Revenue$700,135
Pro Remaining Season Days11
Pro Expenses Per Days$318,045
Pro Estimated Expenses$3,498,495
Farm Remaining Season Days11
Farm Expenses Per Days$34,647
Farm Estimated Expenses$381,117
Estimated Season Expenses$3,879,612
Season Salary Cap$59,428,499
Estimate Under Maximum Salary Cap of $85,000,000$25,571,501
Estimate Over Minimum Salary Cap of $55,000,000 $4,428,499
Current Bank Account$86,219,485
Projected Bank Account$85,294,092

Pro Players Salaries

Jonathan Huberdeau $6,000,000 (2)
-Salary Remaining : $347,368
Jake Guentzel $4,750,000 (5)
-Salary Remaining : $275,000
Joey Hishon $4,602,000 (3)
-Salary Remaining : $266,432
Zach Bogosian $4,000,000 (4)
-Salary Remaining : $231,579
Kyle Connor $3,750,000 (2)
-Salary Remaining : $217,105
Kevin Roy $3,675,000 (2)
-Salary Remaining : $212,763
Brett Sterling $3,500,500 (1)
-Salary Remaining : $202,661
Taylor Aronson $3,500,000 (3)
-Salary Remaining : $202,632
Samu Perhonen $2,250,000 (4)
-Salary Remaining : $130,263
Bobby Brink $2,000,000 (2)
-Salary Remaining : $115,789
Taylor Raddysh $2,000,000 (3)
-Salary Remaining : $115,789
Patrik Virta $2,000,000 (3)
-Salary Remaining : $115,789
Casey Mittelstadt $2,000,000 (2)
-Salary Remaining : $115,789
Julius Honka $2,000,000 (1)
-Salary Remaining : $115,789
Brett Kulak $1,800,000 (3)
-Salary Remaining : $104,211
Connor Ingram $1,750,000 (1)
-Salary Remaining : $101,316
Andreas Englund $1,600,000 (3)
-Salary Remaining : $92,632
Antti Pihlstrom $1,501,000 (1)
-Salary Remaining : $86,900
Manuel Wiederer $1,500,000 (2)
-Salary Remaining : $86,842
Rinat Valiev $1,500,000 (3)
-Salary Remaining : $86,842
Tomas Kudelka $1,499,999 (2)
-Salary Remaining : $86,842
Jason Robertson $1,350,000 (1)
-Salary Remaining : $78,158
Lucas Carlsson $900,000 (1)
-Salary Remaining : $52,105
Total Pro Players23
Salary Commitment
Year 2023 : $59,428,499
Year 2024 : $40,426,999
Year 2025 : $24,002,000
Year 2026 : $11,000,000
Salary Average Commitment
Year 2023 : $51,428,499
Year 2024 : $40,426,999
Year 2025 : $24,002,000
Year 2026 : $11,000,000
Salary Cap with 1 Way Contract
Year 2023 : $59,428,499
Year 2024 : $48,426,999
Year 2025 : $28,002,000
Year 2026 : $11,000,000

Farm Players Salaries

Vadim Zherenko $550,000 (3)
Salary Remaining : $31,842
Brett Morrison $460,000 (1)
Salary Remaining : $26,632
Jeff Drouin-Deslauriers $400,000 (1)
Salary Remaining : $23,158
Anton Cederholm $320,000 (2)
Salary Remaining : $18,526
Adam Clendening $300,000 (1)
Salary Remaining : $17,368
Michael Sauer $300,000 (1)
Salary Remaining : $17,368
Perttu Lindgren $300,000 (1)
Salary Remaining : $17,368
Brett Flemmings $300,000 (2)
Salary Remaining : $17,368
Kirill Ustimenko $260,000 (3)
Salary Remaining : $15,053
Tuukka Tieksola $240,000 (1)
Salary Remaining : $13,895
Adam Gaudette (Out of Payroll) $200,000 (2)
Salary Remaining : $11,579
Dylan Demelo $190,000 (2)
Salary Remaining : $11,000
Joel Farabee $190,000 (3)
Salary Remaining : $11,000
Jake Neighbours $185,000 (2)
Salary Remaining : $10,711
Thomas Harley $185,000 (1)
Salary Remaining : $10,711
Ville Koivunen $185,000 (1)
Salary Remaining : $10,711
Aaron Irving $170,000 (3)
Salary Remaining : $9,842
Robin Press $170,000 (2)
Salary Remaining : $9,842
Aarne Talvitie $170,000 (2)
Salary Remaining : $9,842
Robert Hägg $140,000 (2)
Salary Remaining : $8,105
Lenni Killinen $140,000 (1)
Salary Remaining : $8,105
Tyson Hinds $130,000 (2)
Salary Remaining : $7,526
Artemi Knyazev $130,000 (1)
Salary Remaining : $7,526
Devon Levi $130,000 (2)
Salary Remaining : $7,526
Gabriel Fortier $128,000 (3)
Salary Remaining : $7,411
Ivan Chekhovich $120,000 (2)
Salary Remaining : $6,947
Jean-Christophe Beaudin $120,000 (1)
Salary Remaining : $6,947
Boris Katchouk $110,000 (1)
Salary Remaining : $6,368
Alexander Chmelevski $110,000 (1)
Salary Remaining : $6,368
Ryan Lindgren $100,000 (2)
Salary Remaining : $5,789
Yegor Chinakhov $100,000 (1)
Salary Remaining : $5,789
Total Farm Players31
Salary Commitment
Year 2023 : $6,533,000
Year 2024 : $3,053,000
Year 2025 : $898,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $6,043,000
Year 2024 : $2,963,000
Year 2025 : $808,000
Year 2026 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $85,000,000
Available Cap Space

Over Minimum of
$55,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $82,596,241 $62,751,000 $22,249,000 $7,751,000 233053
Boston Bruins $54,927,522 $65,950,000 $19,050,000 $10,950,000 233457
Buffalo Sabres $77,086,711 $55,403,009 $29,596,991 $403,009 222648
Calgary Flames $38,872,486 $84,700,000 $300,000 $29,700,000 222446
Carolina Hurricanes $80,145,360 $65,120,000 $19,880,000 $10,120,000 232548
Chicago Blackhawks ($3,843,936) $71,925,000 $13,075,000 $16,925,000 213253
Colorado Avalanche $84,196,668 $64,325,000 $20,675,000 $9,325,000 232952
Dallas Stars $38,573,807 $63,540,001 $21,459,999 $8,540,001 232952
Detroit Red Wings $84,843,420 $57,200,000 $27,800,000 $2,200,000 232952
Edmonton Oilers $69,675,626 $71,875,001 $13,124,999 $16,875,001 233053
Florida Panthers $36,086,007 $80,900,000 $4,100,000 $25,900,000 232649
Los Angeles Kings $27,596,755 $73,050,001 $11,949,999 $18,050,001 232851
Minnesota Wild $40,444,514 $72,299,999 $12,700,001 $17,299,999 232750
Montreal Canadiens $49,338,063 $73,055,001 $11,944,999 $18,055,001 234063
New Jersey Devils $77,657,143 $56,388,000 $28,612,000 $1,388,000 222749
New York Islanders $64,424,049 $65,337,499 $19,662,501 $10,337,499 243256
New York Rangers $46,302,087 $76,800,000 $8,200,000 $21,800,000 233154
Ottawa Senators $45,874,636 $78,830,001 $6,169,999 $23,830,001 232649
Philadelphia Flyers $27,710,211 $69,892,900 $15,107,100 $14,892,900 232750
Pittsburgh Penguins $68,164,676 $61,450,001 $23,549,999 $6,450,001 232851
San Jose Sharks $29,421,535 $62,209,999 $22,790,001 $7,209,999 232750
St-Louis Blues $96,440,219 $68,555,002 $16,444,998 $13,555,002 232649
Tampa Bay Lightning $89,668,873 $62,050,000 $22,950,000 $7,050,000 223153
Toronto Maple Leafs $126,150,240 $71,900,001 $13,099,999 $16,900,001 232851
Vancouver Canucks ($14,600,446) $80,950,001 $4,049,999 $25,950,001 223052
Vegas Golden Knights $24,342,393 $79,472,500 $5,527,500 $24,472,500 232548
Washington Capitals $56,056,618 $78,754,567 $6,245,433 $23,754,567 232245
Winnipeg Jets $86,219,485 $59,428,499 $25,571,501 $4,428,499 233154